slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
208.000
KRW
|
-3,26%
|
|
-4,59%
|
+67,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.807.178
|
1.442.372
|
2.427.332
|
3.721.909
|
6.295.892
|
10.518.438
|
-
|
-
|
Bedrijfswaarde
2 |
2.859
|
2.456
|
2.680
|
4.034
|
8.567
|
12.546
|
12.018
|
11.328
|
K/w-verhouding
|
13,7
x
|
11,9
x
|
9,62
x
|
18,9
x
|
7,73
x
|
17,4
x
|
13,2
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
1,46%
|
1,36%
|
1,45%
|
0,92%
|
1,03%
|
1,23%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,27
x
|
0,38
x
|
0,57
x
|
0,67
x
|
0,97
x
|
0,85
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,46
x
|
0,42
x
|
0,62
x
|
0,91
x
|
1,15
x
|
0,97
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
7,45
x
|
5,02
x
|
4,32
x
|
6,38
x
|
8,32
x
|
9,9
x
|
7,85
x
|
6,43
x
|
Bedrijfswaarde/FCF
|
5,09
x
|
10
x
|
4,05
x
|
3,04
x
|
9,14
x
|
21,7
x
|
16,6
x
|
14,4
x
|
FCF Yield
|
19,6%
|
9,99%
|
24,7%
|
32,8%
|
10,9%
|
4,6%
|
6,04%
|
6,94%
|
Price to Book
|
0,73
x
|
0,56
x
|
0,84
x
|
1,3
x
|
1,78
x
|
2,65
x
|
2,21
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
51.560
|
50.610
|
50.569
|
50.569
|
50.569
|
50.569
|
-
|
-
|
Referentieprijs
3 |
35.050
|
28.500
|
48.000
|
73.600
|
124.500
|
208.000
|
208.000
|
208.000
|
Datum van publicatie
|
21-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.264
|
5.321
|
6.415
|
6.540
|
9.366
|
10.893
|
12.356
|
13.439
|
EBITDA
1 |
384
|
489,6
|
620,5
|
632,6
|
-
|
1.267
|
1.532
|
1.761
|
Bedrijfsresultaat (EBIT)
1 |
165,2
|
243,9
|
383
|
375,3
|
701,7
|
916,9
|
1.192
|
1.407
|
Operationele Marge
|
3,14%
|
4,58%
|
5,97%
|
5,74%
|
7,49%
|
8,42%
|
9,64%
|
10,47%
|
Resultaat voor belastingen (EBT)
1 |
156,3
|
171,8
|
405,3
|
171,8
|
1.240
|
883,8
|
1.169
|
1.469
|
Nettowinst (verlies)
1 |
132,2
|
121,4
|
252,6
|
156,9
|
998,4
|
563
|
806,7
|
971,2
|
Nettomarge
|
2,51%
|
2,28%
|
3,94%
|
2,4%
|
10,66%
|
5,17%
|
6,53%
|
7,23%
|
WPA
2 |
2.558
|
2.390
|
4.989
|
3.897
|
-
|
11.972
|
15.702
|
19.184
|
Free Cash Flow
3 |
561.306
|
245.358
|
661.728
|
1.325.011
|
-
|
576.912
|
725.825
|
786.533
|
FCF-marge
|
10.662,9%
|
4.610,74%
|
10.315,17%
|
20.261,33%
|
-
|
5.295,94%
|
5.874,11%
|
5.852,41%
|
Kasstroomconversie (ebitda)
|
146.174,28%
|
50.115,33%
|
106.648,4%
|
209.453,88%
|
-
|
45.527,25%
|
47.388,7%
|
44.655,7%
|
Kasstroomconversie (nettowinst)
|
424.572,05%
|
202.106,85%
|
261.966,56%
|
844.580,11%
|
-
|
102.475,12%
|
89.977,37%
|
80.983,67%
|
Dividend per aandeel
2 |
-
|
-
|
700,0
|
1.000
|
-
|
1.920
|
2.142
|
2.555
|
Datum van publicatie
|
21-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.974
|
1.378
|
1.671
|
1.398
|
2.518
|
1.927
|
1.798
|
1.982
|
3.442
|
1.848
|
2.467
|
2.737
|
3.707
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
81,3
|
66,4
|
112,9
|
64,4
|
176,6
|
228,5
|
83,1
|
104,3
|
289,5
|
37,4
|
216,2
|
269,8
|
350,4
|
Operationele Marge
|
4,12%
|
4,82%
|
6,76%
|
4,61%
|
7,01%
|
11,86%
|
4,62%
|
5,26%
|
8,41%
|
2,02%
|
8,76%
|
9,86%
|
9,45%
|
Resultaat voor belastingen (EBT)
1 |
42
|
57
|
46
|
111,4
|
54,62
|
654,5
|
344,3
|
13,7
|
227,1
|
56,2
|
197,4
|
268
|
361,8
|
Nettowinst (verlies)
1 |
30,2
|
40,4
|
25,7
|
88,7
|
89,69
|
408,8
|
269,6
|
-20,6
|
171,8
|
-12,6
|
128,8
|
181,1
|
246,1
|
Nettomarge
|
1,53%
|
2,93%
|
1,54%
|
6,35%
|
3,56%
|
21,21%
|
14,99%
|
-1,04%
|
4,99%
|
-0,68%
|
5,22%
|
6,62%
|
6,64%
|
WPA
|
596,0
|
-
|
-
|
-
|
-
|
8.041
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
29-04-22
|
29-07-22
|
31-10-22
|
24-02-23
|
27-04-23
|
27-07-23
|
31-10-23
|
07-02-24
|
30-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.052
|
1.014
|
253
|
312
|
2.271
|
2.028
|
1.499
|
810
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,74
x
|
2,071
x
|
0,4071
x
|
0,4937
x
|
2,204
x
|
1,6
x
|
0,9789
x
|
0,4597
x
|
Free Cash Flow
2 |
561.306
|
245.358
|
661.728
|
1.325.011
|
936.855
|
576.913
|
725.825
|
786.533
|
ROE (netto-inkomsten/eigen vermogen)
|
6,02%
|
5,64%
|
8,72%
|
3,98%
|
23,2%
|
14,5%
|
18,1%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
2,05%
|
1,81%
|
2,46%
|
1,86%
|
4,71%
|
2,94%
|
3,77%
|
4,32%
|
Totale activa
1 |
6.437
|
6.696
|
10.256
|
8.416
|
21.186
|
19.130
|
21.416
|
22.482
|
Nettoactief per aandeel
3 |
48.217
|
51.133
|
57.134
|
56.612
|
69.773
|
78.570
|
94.045
|
109.020
|
Cashflow per aandeel
3 |
13.836
|
8.557
|
19.556
|
30.038
|
27.384
|
20.165
|
23.874
|
29.881
|
Capex
1 |
154
|
189
|
166
|
197
|
453
|
365
|
390
|
419
|
Capex/omzet
|
2,92%
|
3,56%
|
2,59%
|
3,01%
|
4,84%
|
3,35%
|
3,16%
|
3,12%
|
Datum van publicatie
|
21-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
208.000
KRW Gemiddelde koersdoel
243.875
KRW Spread / Gemiddelde doel +17,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +67,07% | 7,77 mld. | | +23,82% | 138 mld. | | +15,15% | 81,91 mld. | | +0,44% | 69,59 mld. | | +43,35% | 44,43 mld. | | +6,15% | 42,41 mld. | | +68,71% | 37,98 mld. | | +82,79% | 24,17 mld. | | +11,79% | 21,79 mld. | | +40,60% | 22,71 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|