slotkoers
Korea S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44.550
KRW
|
-0,11%
|
|
+1,02%
|
-1,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.155.257
|
4.806.357
|
4.842.953
|
3.799.950
|
5.538.289
|
5.434.599
|
-
|
-
|
Bedrijfswaarde
2 |
4.992
|
5.225
|
5.121
|
4.002
|
4.043
|
3.669
|
3.137
|
2.402
|
K/w-verhouding
|
9,91
x
|
13
x
|
8,1
x
|
5,51
x
|
7,69
x
|
4,74
x
|
5
x
|
4,88
x
|
Dividendrendement
|
1,64%
|
1,51%
|
1,74%
|
2,25%
|
2,86%
|
2,96%
|
3,11%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,74
x
|
0,68
x
|
0,45
x
|
0,62
x
|
0,59
x
|
0,57
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,81
x
|
0,72
x
|
0,48
x
|
0,45
x
|
0,4
x
|
0,33
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
4,21
x
|
4,16
x
|
4,15
x
|
3,22
x
|
2,2
x
|
1,77
x
|
1,59
x
|
1,15
x
|
Bedrijfswaarde/FCF
|
10,2
x
|
5,34
x
|
9,96
x
|
19,1
x
|
2,6
x
|
4,13
x
|
3,77
x
|
2,21
x
|
FCF Yield
|
9,78%
|
18,7%
|
10%
|
5,24%
|
38,4%
|
24,2%
|
26,5%
|
45,3%
|
Price to Book
|
0,58
x
|
0,66
x
|
0,59
x
|
0,43
x
|
0,58
x
|
0,52
x
|
0,48
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
123.853
|
121.989
|
121.989
|
121.989
|
121.989
|
121.989
|
-
|
-
|
Referentieprijs
3 |
33.550
|
39.400
|
39.700
|
31.150
|
45.400
|
44.550
|
44.550
|
44.550
|
Datum van publicatie
|
13-02-20
|
06-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.896
|
6.454
|
7.142
|
8.394
|
8.940
|
9.134
|
9.482
|
9.708
|
EBITDA
1 |
1.186
|
1.256
|
1.234
|
1.242
|
1.835
|
2.069
|
1.974
|
2.086
|
Bedrijfsresultaat (EBIT)
1 |
542,9
|
628,5
|
641,8
|
705,8
|
1.328
|
1.528
|
1.435
|
1.444
|
Operationele Marge
|
7,87%
|
9,74%
|
8,99%
|
8,41%
|
14,85%
|
16,73%
|
15,13%
|
14,87%
|
Resultaat voor belastingen (EBT)
1 |
596,6
|
578,3
|
719,3
|
843
|
1.171
|
1.580
|
1.470
|
1.554
|
Nettowinst (verlies)
1 |
412,3
|
372,3
|
593,6
|
668,3
|
706,4
|
1.174
|
1.101
|
1.147
|
Nettomarge
|
5,98%
|
5,77%
|
8,31%
|
7,96%
|
7,9%
|
12,86%
|
11,61%
|
11,81%
|
WPA
2 |
3.387
|
3.032
|
4.901
|
5.658
|
5.904
|
9.405
|
8.917
|
9.135
|
Free Cash Flow
3 |
488.136
|
978.674
|
513.996
|
209.760
|
1.553.048
|
888.733
|
832.320
|
1.088.800
|
FCF-marge
|
7.078,06%
|
15.163,84%
|
7.196,55%
|
2.498,87%
|
17.372,64%
|
9.729,66%
|
8.777,55%
|
11.215,6%
|
Kasstroomconversie (ebitda)
|
41.175,58%
|
77.932,67%
|
41.640,22%
|
16.893,09%
|
84.620,14%
|
42.952,09%
|
42.173,18%
|
52.183,2%
|
Kasstroomconversie (nettowinst)
|
118.389,3%
|
262.846,22%
|
86.584,24%
|
31.385,26%
|
219.852,35%
|
75.670,04%
|
75.626,56%
|
94.953,14%
|
Dividend per aandeel
2 |
550,0
|
595,0
|
690,6
|
700,0
|
1.300
|
1.321
|
1.384
|
1.462
|
Datum van publicatie
|
13-02-20
|
06-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.890
|
1.791
|
2.040
|
2.300
|
2.264
|
2.104
|
2.263
|
2.340
|
2.232
|
2.127
|
2.339
|
2.416
|
2.327
|
2.362
|
2.468
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
87,97
|
126,1
|
175,3
|
192,4
|
212
|
190,9
|
248,2
|
396,4
|
492,4
|
398,7
|
412,4
|
396
|
364,5
|
385
|
395
|
Operationele Marge
|
4,66%
|
7,04%
|
8,59%
|
8,37%
|
9,37%
|
9,07%
|
10,97%
|
16,94%
|
22,06%
|
18,74%
|
17,63%
|
16,39%
|
15,67%
|
16,3%
|
16%
|
Resultaat voor belastingen (EBT)
1 |
85,13
|
116,3
|
373,2
|
302,3
|
51,21
|
124,8
|
242,5
|
399,9
|
404,1
|
468,5
|
428,5
|
385
|
362,3
|
412
|
434
|
Nettowinst (verlies)
1 |
77,27
|
103,2
|
317,9
|
228,1
|
22,63
|
92,04
|
138,9
|
298,3
|
177,1
|
356,1
|
305,7
|
285,2
|
241,3
|
296
|
312
|
Nettomarge
|
4,09%
|
5,76%
|
15,58%
|
9,92%
|
1%
|
4,37%
|
6,14%
|
12,75%
|
7,93%
|
16,74%
|
13,07%
|
11,8%
|
10,37%
|
12,53%
|
12,64%
|
WPA
2 |
668,0
|
818,0
|
2.588
|
1.870
|
365,0
|
755,0
|
1.139
|
2.446
|
1.565
|
2.919
|
2.491
|
2.636
|
2.220
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-22
|
11-05-22
|
02-08-22
|
02-11-22
|
02-02-23
|
12-05-23
|
28-07-23
|
01-11-23
|
02-02-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
837
|
418
|
278
|
202
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
1.495
|
1.766
|
2.297
|
3.033
|
Hefboom (schuld/ebitda)
|
0,7057
x
|
0,3331
x
|
0,2255
x
|
0,1629
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
488.136
|
978.674
|
513.996
|
209.760
|
1.553.048
|
888.733
|
832.320
|
1.088.800
|
ROE (netto-inkomsten/eigen vermogen)
|
6,03%
|
5,12%
|
7,69%
|
7,96%
|
7,85%
|
11,7%
|
9,72%
|
9,25%
|
ROA (netto-inkomsten/totale activa)
|
4,12%
|
3,58%
|
5,35%
|
5,69%
|
5,68%
|
9,39%
|
7,72%
|
7,14%
|
Totale activa
1 |
9.999
|
10.412
|
11.103
|
11.752
|
12.429
|
12.503
|
14.251
|
16.068
|
Nettoactief per aandeel
3 |
57.785
|
60.072
|
66.955
|
72.196
|
78.306
|
85.163
|
92.515
|
100.015
|
Cashflow per aandeel
3 |
6.139
|
10.511
|
6.898
|
4.136
|
16.175
|
13.313
|
13.731
|
15.523
|
Capex
1 |
272
|
312
|
328
|
295
|
420
|
732
|
690
|
753
|
Capex/omzet
|
3,95%
|
4,84%
|
4,59%
|
3,51%
|
4,7%
|
8,01%
|
7,27%
|
7,75%
|
Datum van publicatie
|
13-02-20
|
06-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
44.550
KRW Gemiddelde koersdoel
66.750
KRW Spread / Gemiddelde doel +49,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,87% | 3,95 mld. | | +27,18% | 7,51 mld. | | +23,32% | 6,49 mld. | | -2,11% | 6,45 mld. | | +12,25% | 5,05 mld. | | +3,33% | 4,01 mld. | | +6,75% | 3,7 mld. | | +21,80% | 3,54 mld. | | +48,29% | 3,19 mld. | | +10,13% | 1,75 mld. |
Banden- en buizenfabrikanten
|