Beurs gesloten -
Hong Kong S.E.
10:08:28 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
113,1
HKD
|
+0,62%
|
|
+3,48%
|
+24,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
307.807
|
255.613
|
272.820
|
248.157
|
174.073
|
213.634
|
-
|
-
|
Bedrijfswaarde
1 |
307.807
|
255.613
|
272.820
|
248.157
|
174.073
|
213.634
|
213.634
|
213.634
|
K/w-verhouding
|
12,6
x
|
16
x
|
20,6
x
|
26,2
x
|
10,2
x
|
11,8
x
|
11,6
x
|
11,2
x
|
Dividendrendement
|
5,09%
|
4,11%
|
3,57%
|
3,16%
|
-
|
6,11%
|
6,24%
|
6,5%
|
Marktkapitalisatie/omzet
|
7,07
x
|
7,09
x
|
8,22
x
|
7,3
x
|
4,26
x
|
5,19
x
|
5,28
x
|
5,16
x
|
Bedrijfswaarde/omzet
|
7,07
x
|
7,09
x
|
8,22
x
|
7,3
x
|
4,26
x
|
5,19
x
|
5,28
x
|
5,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,72
x
|
1,4
x
|
1,48
x
|
1,35
x
|
-
|
1,28
x
|
1,2
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
1.911.843
|
1.911.843
|
1.911.843
|
1.911.843
|
1.911.843
|
1.900.659
|
-
|
-
|
Referentieprijs
2 |
161,0
|
133,7
|
142,7
|
129,8
|
91,05
|
112,4
|
112,4
|
112,4
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
43.514
|
36.068
|
33.182
|
33.972
|
40.822
|
41.186
|
40.449
|
41.414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30.457
|
22.863
|
19.048
|
19.194
|
26.198
|
25.955
|
24.662
|
25.625
|
Operationele Marge
|
69,99%
|
63,39%
|
57,4%
|
56,5%
|
64,18%
|
63,02%
|
60,97%
|
61,88%
|
Resultaat voor belastingen (EBT)
1 |
28.813
|
19.414
|
16.385
|
11.439
|
20.105
|
21.176
|
21.792
|
22.363
|
Nettowinst (verlies)
1 |
24.840
|
16.687
|
13.960
|
10.165
|
17.848
|
18.613
|
18.713
|
19.089
|
Nettomarge
|
57,09%
|
46,27%
|
42,07%
|
29,92%
|
43,72%
|
45,19%
|
46,26%
|
46,09%
|
WPA
2 |
12,77
|
8,360
|
6,930
|
4,950
|
8,970
|
9,553
|
9,708
|
10,00
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
8,200
|
5,500
|
5,100
|
4,100
|
-
|
6,869
|
7,017
|
7,305
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
21.105
|
19.187
|
16.881
|
17.326
|
15.856
|
14.944
|
19.028
|
19.940
|
20.882
|
20.246
|
19.864
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
7.631
|
-
|
12.784
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
51,06%
|
-
|
64,11%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
6.087
|
5.439
|
-
|
10.961
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
9.143
|
-
|
-
|
5.193
|
4.704
|
-
|
9.827
|
-
|
-
|
-
|
Nettomarge
|
-
|
47,65%
|
-
|
-
|
32,75%
|
31,48%
|
-
|
49,28%
|
-
|
-
|
-
|
WPA
2 |
5,790
|
4,640
|
3,720
|
4,440
|
2,490
|
2,310
|
2,640
|
4,990
|
3,980
|
4,760
|
4,680
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
1,400
|
-
|
2,200
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
03-08-20
|
23-02-21
|
02-08-21
|
22-02-22
|
01-08-22
|
21-02-23
|
01-08-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,2%
|
9,6%
|
7,7%
|
5,5%
|
-
|
11,1%
|
10,9%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
1,5%
|
1%
|
0,8%
|
0,5%
|
-
|
1,08%
|
1,04%
|
1%
|
Totale activa
1 |
1.656.000
|
1.668.700
|
1.745.000
|
2.033.000
|
-
|
1.716.095
|
1.803.796
|
1.915.915
|
Nettoactief per aandeel
2 |
93,50
|
95,80
|
96,40
|
96,20
|
-
|
87,70
|
93,70
|
92,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
21-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
112,4
HKD Gemiddelde koersdoel
102,9
HKD Spread / Gemiddelde doel -8,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,22% | 27,38 mld. | | +20,43% | 588 mld. | | +16,75% | 307 mld. | | +23,82% | 257 mld. | | +24,18% | 213 mld. | | +26,88% | 190 mld. | | +31,54% | 172 mld. | | +9,55% | 164 mld. | | +8,46% | 151 mld. | | +8,92% | 135 mld. |
Banken - Andere
|