slotkoers
Korea S.E.
00:00:00 12-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.100
KRW
|
+1,38%
|
|
+1,14%
|
-4,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.022.250
|
2.652.650
|
3.106.187
|
2.876.368
|
2.355.250
|
2.291.157
|
-
|
-
|
Bedrijfswaarde
2 |
3.961
|
3.631
|
5.859
|
3.572
|
2.994
|
4.925
|
4.823
|
4.743
|
K/w-verhouding
|
22,7
x
|
15,8
x
|
3,34
x
|
71,3
x
|
133
x
|
9,07
x
|
7,82
x
|
7,03
x
|
Dividendrendement
|
1,91%
|
2,61%
|
3,95%
|
1,53%
|
2,17%
|
3,52%
|
4,02%
|
4,39%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,3
x
|
0,32
x
|
0,26
x
|
0,2
x
|
0,19
x
|
0,18
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,41
x
|
0,6
x
|
0,32
x
|
0,26
x
|
0,4
x
|
0,38
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
4,41
x
|
3,94
x
|
6,58
x
|
3,8
x
|
2,68
x
|
4,61
x
|
4,35
x
|
4,19
x
|
Bedrijfswaarde/FCF
|
7,11
x
|
7,2
x
|
17,5
x
|
10,1
x
|
4
x
|
8,58
x
|
9,13
x
|
10,1
x
|
FCF Yield
|
14,1%
|
13,9%
|
5,72%
|
9,86%
|
25%
|
11,6%
|
10,9%
|
9,92%
|
Price to Book
|
1,39
x
|
1,15
x
|
0,67
x
|
0,71
x
|
0,58
x
|
0,53
x
|
0,52
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
77.000
|
77.000
|
102.177
|
102.180
|
102.180
|
103.438
|
-
|
-
|
Referentieprijs
3 |
39.250
|
34.450
|
30.400
|
28.150
|
23.050
|
22.100
|
22.100
|
22.100
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.007
|
8.862
|
9.766
|
11.226
|
11.613
|
12.208
|
12.831
|
13.429
|
EBITDA
1 |
897,9
|
921,2
|
890,4
|
940,8
|
1.116
|
1.069
|
1.110
|
1.133
|
Bedrijfsresultaat (EBIT)
1 |
238,8
|
252,6
|
208,3
|
245,1
|
405
|
438,4
|
482
|
534,9
|
Operationele Marge
|
2,65%
|
2,85%
|
2,13%
|
2,18%
|
3,49%
|
3,59%
|
3,76%
|
3,98%
|
Resultaat voor belastingen (EBT)
1 |
199,8
|
200,9
|
879,5
|
80,86
|
148
|
370,7
|
430,5
|
476,1
|
Nettowinst (verlies)
1 |
133,1
|
168,4
|
801,1
|
43,87
|
19,38
|
262,9
|
299,1
|
335,3
|
Nettomarge
|
1,48%
|
1,9%
|
8,2%
|
0,39%
|
0,17%
|
2,15%
|
2,33%
|
2,5%
|
WPA
2 |
1.729
|
2.187
|
9.096
|
395,0
|
173,0
|
2.438
|
2.825
|
3.144
|
Free Cash Flow
3 |
557.538
|
504.324
|
335.143
|
352.217
|
749.325
|
573.747
|
528.028
|
470.667
|
FCF-marge
|
6.190,1%
|
5.690,65%
|
3.431,84%
|
3.137,39%
|
6.452,72%
|
4.699,6%
|
4.115,36%
|
3.504,78%
|
Kasstroomconversie (ebitda)
|
62.090,94%
|
54.748,57%
|
37.640,92%
|
37.436,27%
|
67.163,28%
|
53.675,14%
|
47.575,8%
|
41.541,34%
|
Kasstroomconversie (nettowinst)
|
418.804,37%
|
299.429,75%
|
41.834,95%
|
802.847,67%
|
3.866.484,98%
|
218.269,53%
|
176.512,45%
|
140.360,13%
|
Dividend per aandeel
2 |
750,0
|
900,0
|
1.200
|
430,0
|
500,0
|
777,8
|
888,9
|
969,9
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.655
|
2.598
|
2.817
|
2.956
|
2.888
|
2.700
|
2.958
|
3.090
|
2.932
|
2.810
|
3.109
|
3.231
|
3.049
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
308,6
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,45
|
27,33
|
47,43
|
87,64
|
85,29
|
46,56
|
97,21
|
126,8
|
91,42
|
73,88
|
112,7
|
135,7
|
110,3
|
-
|
-
|
Operationele Marge
|
0,96%
|
1,05%
|
1,68%
|
2,96%
|
2,95%
|
1,72%
|
3,29%
|
4,1%
|
3,12%
|
2,63%
|
3,62%
|
4,2%
|
3,62%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2,629
|
23,7
|
57,6
|
73,54
|
-72,47
|
28,91
|
67,41
|
99,9
|
-48,26
|
58,81
|
89,67
|
111,7
|
110
|
-
|
-
|
Nettowinst (verlies)
1 |
-23,8
|
9,423
|
49,87
|
40,71
|
-56,13
|
16,61
|
52,25
|
68,3
|
-117,8
|
35,64
|
68,25
|
86
|
62
|
-
|
-
|
Nettomarge
|
-0,9%
|
0,36%
|
1,77%
|
1,38%
|
-1,94%
|
0,62%
|
1,77%
|
2,21%
|
-4,02%
|
1,27%
|
2,2%
|
2,66%
|
2,03%
|
-
|
-
|
WPA
2 |
-564,0
|
92,00
|
488,0
|
399,0
|
-584,0
|
-
|
511,0
|
668,0
|
-1.169
|
345,0
|
683,1
|
834,1
|
367,0
|
512,0
|
810,0
|
Dividend per aandeel
2 |
1.200
|
-
|
-
|
-
|
430,0
|
-
|
-
|
-
|
500,0
|
-
|
-
|
-
|
907,7
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
04-05-22
|
09-08-22
|
08-11-22
|
07-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
06-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
939
|
978
|
2.753
|
695
|
639
|
2.634
|
2.532
|
2.452
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,046
x
|
1,062
x
|
3,092
x
|
0,739
x
|
0,5729
x
|
2,464
x
|
2,281
x
|
2,164
x
|
Free Cash Flow
2 |
557.538
|
504.324
|
335.143
|
352.217
|
749.325
|
573.747
|
528.029
|
470.667
|
ROE (netto-inkomsten/eigen vermogen)
|
6,25%
|
7,49%
|
22,3%
|
1,14%
|
0,44%
|
6,1%
|
6,69%
|
7,16%
|
ROA (netto-inkomsten/totale activa)
|
2,19%
|
2,37%
|
9,8%
|
0,42%
|
0,18%
|
2,7%
|
3,02%
|
3,33%
|
Totale activa
1 |
6.077
|
7.114
|
8.173
|
10.463
|
10.894
|
9.746
|
9.908
|
10.074
|
Nettoactief per aandeel
3 |
28.232
|
29.928
|
45.401
|
39.627
|
39.640
|
41.333
|
42.830
|
44.253
|
Cashflow per aandeel
3 |
10.446
|
10.467
|
7.976
|
6.973
|
8.733
|
8.775
|
7.930
|
7.749
|
Capex
1 |
247
|
302
|
380
|
360
|
386
|
437
|
449
|
494
|
Capex/omzet
|
2,74%
|
3,4%
|
3,89%
|
3,21%
|
3,32%
|
3,58%
|
3,5%
|
3,68%
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
22.100
KRW Gemiddelde koersdoel
29.857
KRW Spread / Gemiddelde doel +35,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,12% | 1,67 mld. | | +14,06% | 36,39 mld. | | -8,27% | 33,93 mld. | | +8,66% | 33,88 mld. | | -2,75% | 17,76 mld. | | +5,59% | 15,17 mld. | | -15,15% | 13,35 mld. | | +38,72% | 14,11 mld. | | -.--% | 11,82 mld. | | -11,59% | 10,9 mld. |
Supermarkten & Gemakswinkels
|