slotkoers
Mexican S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,53
MXN
|
+1,67%
|
|
-1,86%
|
-18,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
6.500
|
7.895
|
8.829
|
17.840
|
12.959
|
16.049
|
16.049
|
-
|
Bedrijfswaarde
1 |
10.820
|
13.089
|
13.606
|
23.178
|
21.879
|
27.893
|
26.292
|
26.686
|
K/w-verhouding
|
15
x
|
18,2
x
|
14,1
x
|
22,1
x
|
28,4
x
|
30,8
x
|
15,2
x
|
11
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,65
x
|
0,62
x
|
1,04
x
|
0,64
x
|
0,76
x
|
0,56
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
1,08
x
|
0,95
x
|
1,36
x
|
1,08
x
|
1,12
x
|
0,91
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
6,06
x
|
5,13
x
|
4,51
x
|
6,81
x
|
6,08
x
|
6,13
x
|
4,95
x
|
4,32
x
|
Bedrijfswaarde/FCF
|
-5,39
x
|
36
x
|
9,24
x
|
35,1
x
|
-
|
25,7
x
|
8,99
x
|
20,7
x
|
FCF Yield
|
-18,5%
|
2,78%
|
10,8%
|
2,85%
|
-
|
3,9%
|
11,1%
|
4,83%
|
Price to Book
|
0,65
x
|
0,8
x
|
0,81
x
|
1,55
x
|
1,15
x
|
1,41
x
|
1,06
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
541.228
|
516.342
|
507.682
|
498.453
|
480.481
|
562.532
|
562.532
|
-
|
Referentieprijs
2 |
12,01
|
15,29
|
17,39
|
35,79
|
26,97
|
28,53
|
28,53
|
28,53
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
9.403
|
12.157
|
14.298
|
17.086
|
20.325
|
24.807
|
28.789
|
33.115
|
EBITDA
1 |
1.785
|
2.553
|
3.018
|
3.402
|
3.599
|
4.549
|
5.308
|
6.172
|
Bedrijfsresultaat (EBIT)
1 |
1.083
|
1.216
|
1.682
|
1.918
|
1.686
|
2.310
|
2.842
|
3.479
|
Operationele Marge
|
11,52%
|
10%
|
11,76%
|
11,23%
|
8,3%
|
9,31%
|
9,87%
|
10,51%
|
Resultaat voor belastingen (EBT)
1 |
551,7
|
527,7
|
1.002
|
1.300
|
748,5
|
859,6
|
1.501
|
2.009
|
Nettowinst (verlies)
1 |
434,3
|
451,3
|
661
|
863,8
|
504,2
|
638,7
|
1.028
|
1.382
|
Nettomarge
|
4,62%
|
3,71%
|
4,62%
|
5,06%
|
2,48%
|
2,57%
|
3,57%
|
4,17%
|
WPA
2 |
0,8000
|
0,8400
|
1,230
|
1,620
|
0,9500
|
1,131
|
1,878
|
2,584
|
Free Cash Flow
1 |
-2.006
|
363,8
|
1.472
|
661
|
-
|
1.087
|
2.924
|
1.290
|
FCF-marge
|
-21,33%
|
2,99%
|
10,3%
|
3,87%
|
-
|
4,38%
|
10,16%
|
3,9%
|
Kasstroomconversie (ebitda)
|
-
|
14,25%
|
48,78%
|
19,43%
|
-
|
23,89%
|
55,09%
|
20,9%
|
Kasstroomconversie (nettowinst)
|
-
|
80,61%
|
222,73%
|
76,53%
|
-
|
170,15%
|
284,5%
|
93,33%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.550
|
4.520
|
4.944
|
5.373
|
5.488
|
5.765
|
5.980
|
6.390
|
6.672
|
6.661
|
7.242
|
7.574
|
7.914
|
EBITDA
1 |
849
|
-
|
859
|
-
|
961
|
990,8
|
1.162
|
1.174
|
1.222
|
1.147
|
1.305
|
1.414
|
1.477
|
Bedrijfsresultaat (EBIT)
1 |
464,4
|
-
|
-
|
-
|
-
|
-
|
571,4
|
643,3
|
637,5
|
558,2
|
704,9
|
815
|
841,1
|
Operationele Marge
|
10,21%
|
-
|
-
|
-
|
-
|
-
|
9,56%
|
10,07%
|
9,55%
|
8,38%
|
9,73%
|
10,76%
|
10,63%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
162,7
|
318,8
|
283
|
197,2
|
342,5
|
457
|
484,8
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
72,24
|
111,9
|
245,8
|
208,8
|
138,8
|
249,9
|
334,2
|
352,9
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
1,25%
|
1,87%
|
3,85%
|
3,13%
|
2,08%
|
3,45%
|
4,41%
|
4,46%
|
WPA
2 |
0,2800
|
-
|
-
|
-
|
-
|
-
|
0,2100
|
0,4506
|
0,3700
|
0,2400
|
0,4425
|
0,5919
|
0,6259
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-22
|
27-04-22
|
25-07-22
|
24-10-22
|
27-02-23
|
24-04-23
|
24-07-23
|
23-10-23
|
26-02-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.320
|
5.194
|
4.777
|
5.338
|
8.920
|
8.975
|
10.243
|
10.637
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,42
x
|
2,035
x
|
1,583
x
|
1,569
x
|
2,479
x
|
1,973
x
|
1,93
x
|
1,724
x
|
Free Cash Flow
1 |
-2.006
|
364
|
1.472
|
661
|
-
|
1.087
|
2.924
|
1.290
|
ROE (netto-inkomsten/eigen vermogen)
|
5,19%
|
4,45%
|
6,28%
|
7,81%
|
4,53%
|
5,1%
|
7,71%
|
9,98%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
2,16%
|
3,22%
|
4,47%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
29.540
|
31.968
|
30.914
|
Nettoactief per aandeel
2 |
18,60
|
19,10
|
21,40
|
23,10
|
23,40
|
24,70
|
27,00
|
29,30
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
6,070
|
5,530
|
6,970
|
Capex
1 |
2.830
|
1.738
|
890
|
1.935
|
-
|
3.434
|
4.216
|
3.893
|
Capex/omzet
|
30,09%
|
14,3%
|
6,23%
|
11,32%
|
-
|
13,84%
|
14,64%
|
11,76%
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
28-02-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Laatste slotkoers
28,53
MXN Gemiddelde koersdoel
45,75
MXN Spread / Gemiddelde doel +60,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,04% | 966 mln. | | +6,51% | 76,56 mld. | | -.--% | 26,71 mld. | | -3,82% | 13,07 mld. | | +25,81% | 12,82 mld. | | -2,64% | 9,85 mld. | | -14,76% | 7,94 mld. | | -9,63% | 7,5 mld. | | +11,33% | 6,37 mld. | | +9,27% | 5,51 mld. |
Grondvracht & Logistiek - Andere
|