GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI Toevoegen aan een lijst
Financiën Gree Electric Appliances, Inc. of Zhuhai
Aandelen
000651
CNE0000001D4
Apparaten, gereedschappen & huishoudelijke artikelen
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 39,98 CNY | -1,06% |
|
-1,45% | +24,28% |
| 30/04 | Winst Gree Electric Appliances stijgt met 14%, omzet stijgt met 3% in Q1 2024; aandelen stijgen met 4% | MT |
| 30/04 | Gree Electric Appliances, Inc. of Zhuhai doet slotdividendvoorstel voor 2023 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 394.512 | 366.781 | 199.558 | 182.007 | 169.009 | 220.767 | - | - |
| Bedrijfswaarde 1 | 285.102 | 252.533 | 120.452 | 108.458 | 130.989 | 159.620 | 143.195 | 126.983 |
| K/w-verhouding | 16 x | 16,7 x | 9,17 x | 7,3 x | 6,16 x | 7,24 x | 6,72 x | 6,28 x |
| Dividendrendement | 1,83% | 4,84% | 5,4% | 3,09% | 7,4% | 6,4% | 6,88% | 7,52% |
| Marktkapitalisatie/omzet | 1,99 x | 2,18 x | 1,06 x | 0,96 x | 0,83 x | 1,02 x | 0,96 x | 0,91 x |
| Bedrijfswaarde/omzet | 1,44 x | 1,5 x | 0,64 x | 0,57 x | 0,64 x | 0,74 x | 0,62 x | 0,52 x |
| Bedrijfswaarde/EBITDA | 8,69 x | 8,52 x | 3,97 x | 3,36 x | 3,43 x | 4,16 x | 3,54 x | 2,94 x |
| Bedrijfswaarde/FCF | 12,3 x | 17,2 x | -31,4 x | 4,79 x | 2,48 x | 6,98 x | 4,31 x | 3,61 x |
| FCF Yield | 8,13% | 5,83% | -3,18% | 20,9% | 40,4% | 14,3% | 23,2% | 27,7% |
| Price to Book | 3,58 x | 3,23 x | 2,11 x | 1,88 x | 1,55 x | 1,68 x | 1,44 x | 1,31 x |
| Aantal aandelen (in duizenden) | 6.015.731 | 5.921.546 | 5.389.081 | 5.631.406 | 5.253.614 | 5.521.944 | - | - |
| Referentieprijs 2 | 65,58 | 61,94 | 37,03 | 32,32 | 32,17 | 39,98 | 39,98 | 39,98 |
| Datum van publicatie | 14-04-20 | 14-04-21 | 29-04-22 | 28-04-23 | 30-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 198.153 | 168.199 | 187.869 | 188.988 | 203.979 | 216.797 | 230.635 | 242.404 |
| EBITDA 1 | 32.800 | 29.632 | 30.322 | 32.254 | 38.148 | 38.380 | 40.470 | 43.208 |
| Bedrijfsresultaat (EBIT) 1 | 29.605 | 26.044 | 26.677 | 27.284 | 32.865 | 34.258 | 36.690 | 39.162 |
| Operationele Marge | 14,94% | 15,48% | 14,2% | 14,44% | 16,11% | 15,8% | 15,91% | 16,16% |
| Resultaat voor belastingen (EBT) 1 | 29.353 | 26.309 | 26.803 | 27.217 | 32.816 | 35.300 | 38.192 | 40.853 |
| Nettowinst (verlies) 1 | 24.697 | 22.175 | 23.064 | 24.507 | 29.017 | 30.931 | 33.437 | 35.828 |
| Nettomarge | 12,46% | 13,18% | 12,28% | 12,97% | 14,23% | 14,27% | 14,5% | 14,78% |
| WPA 2 | 4,110 | 3,710 | 4,040 | 4,430 | 5,220 | 5,525 | 5,950 | 6,368 |
| Free Cash Flow 1 | 23.190 | 14.717 | -3.833 | 22.655 | 52.904 | 22.878 | 33.245 | 35.164 |
| FCF-marge | 11,7% | 8,75% | -2,04% | 11,99% | 25,94% | 10,55% | 14,41% | 14,51% |
| Kasstroomconversie (ebitda) | 70,7% | 49,66% | - | 70,24% | 138,68% | 59,61% | 82,15% | 81,38% |
| Kasstroomconversie (nettowinst) | 93,9% | 66,37% | - | 92,44% | 182,32% | 73,97% | 99,43% | 98,15% |
| Dividend per aandeel 2 | 1,200 | 3,000 | 2,000 | 1,000 | 2,380 | 2,559 | 2,750 | 3,008 |
| Datum van publicatie | 14-04-20 | 14-04-21 | 29-04-22 | 28-04-23 | 30-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S2 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 98.111 | 49.734 | 35.260 | 59.963 | 95.222 | 52.267 | 41.499 | 93.766 | 35.456 | 63.781 | 99.237 | 55.771 | 48.972 | 36.364 | 71.467 | 57.257 | 50.803 | 40.674 | 73.044 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.173 | 9.821 | 9.151 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 18.460 | 8.284 | 4.181 | 8.509 | - | 7.750 | 6.844 | 14.594 | 4.545 | 9.962 | 14.507 | 8.423 | 9.935 | 5.321 | 11.241 | 8.284 | 8.375 | - | - |
| Operationele Marge | 18,82% | 16,66% | 11,86% | 14,19% | - | 14,83% | 16,49% | 15,56% | 12,82% | 15,62% | 14,62% | 15,1% | 20,29% | 14,63% | 15,73% | 14,47% | 16,49% | - | - |
| Resultaat voor belastingen (EBT) 1 | 18.713 | 8.317 | - | 8.468 | - | 7.738 | 6.822 | 14.560 | - | 9.954 | 14.496 | 8.427 | - | - | 12.328 | 8.806 | 8.102 | - | - |
| Nettowinst (verlies) 1 | 15.813 | 7.419 | 4.003 | 7.463 | 11.466 | 6.838 | 6.202 | 13.040 | - | 8.564 | 12.673 | 7.419 | 8.925 | 4.675 | 10.726 | 7.661 | 7.049 | - | - |
| Nettomarge | 16,12% | 14,92% | 11,35% | 12,45% | 12,04% | 13,08% | 14,95% | 13,91% | - | 13,43% | 12,77% | 13,3% | 18,23% | 12,86% | 15,01% | 13,38% | 13,87% | - | - |
| WPA 2 | - | 1,330 | 0,6800 | 1,260 | - | 1,310 | 1,180 | - | 0,7300 | 1,530 | 2,260 | 1,320 | 1,640 | 0,8500 | 1,777 | 1,325 | 1,261 | - | - |
| Dividend per aandeel 2 | - | 2,000 | - | - | - | - | 1,000 | - | - | - | - | - | 2,380 | - | - | - | 2,465 | - | - |
| Datum van publicatie | 14-04-21 | 29-04-22 | 29-04-22 | 30-08-22 | 30-08-22 | 30-10-22 | 28-04-23 | 28-04-23 | 28-04-23 | 30-08-23 | 30-08-23 | 30-10-23 | 30-04-24 | 29-04-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 109.410 | 114.248 | 79.105 | 73.549 | 38.020 | 61.148 | 77.572 | 93.784 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 23.190 | 14.717 | -3.833 | 22.655 | 52.904 | 22.878 | 33.245 | 35.164 |
| ROE (netto-inkomsten/eigen vermogen) | 25,7% | 18,9% | 21,3% | 24,2% | 26,5% | 23,9% | 22,2% | 21,7% |
| ROA (netto-inkomsten/totale activa) | 9,25% | 7,89% | 7,7% | - | 8,03% | 7,93% | 8,06% | 8,2% |
| Totale activa 1 | 267.106 | 281.007 | 299.408 | - | 361.560 | 389.885 | 414.969 | 437.046 |
| Nettoactief per aandeel 2 | 18,30 | 19,10 | 17,50 | 17,20 | 20,70 | 23,90 | 27,90 | 30,60 |
| Cashflow per aandeel 2 | 4,640 | 3,200 | 0,3200 | 5,090 | 10,00 | 6,770 | 6,520 | 6,950 |
| Capex 1 | 4.704 | 4.522 | 5.727 | 6.013 | 3.494 | 5.563 | 5.150 | 5.779 |
| Capex/omzet | 2,37% | 2,69% | 3,05% | 3,18% | 1,71% | 2,57% | 2,23% | 2,38% |
| Datum van publicatie | 14-04-20 | 14-04-21 | 29-04-22 | 28-04-23 | 30-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
25
Laatste slotkoers
39,98
CNY
Gemiddelde koersdoel
50,42
CNY
Spread / Gemiddelde doel
+26,12%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +24,28% | 30,76 mld. | |
| +43,13% | 7,49 mld. | |
| +84,80% | 6,65 mld. | |
| +18,80% | 3,92 mld. | |
| +13,89% | 3,35 mld. | |
| +36,26% | 3,26 mld. | |
| +5,56% | 3,04 mld. | |
| -3,50% | 2,9 mld. | |
| -12,83% | 2,72 mld. | |
| +3,90% | 1,87 mld. |
- Beurs
- Aandelen
- Koers 000651
- Financiën Gree Electric Appliances, Inc. of Zhuhai
