Beurs gesloten -
NSE India S.E.
13:43:54 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
587
INR
|
-0,83%
|
|
+4,63%
|
+5,29%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
97.608
|
70.623
|
100.607
|
84.943
|
79.305
|
113.789
|
-
|
-
|
Bedrijfswaarde
1 |
101.187
|
76.300
|
109.526
|
100.256
|
92.224
|
93.607
|
126.910
|
126.808
|
K/w-verhouding
|
29,9
x
|
23,1
x
|
32,1
x
|
21,1
x
|
26,3
x
|
26
x
|
25,2
x
|
20,3
x
|
Dividendrendement
|
0,89%
|
1,5%
|
1,53%
|
2,15%
|
2,3%
|
1,63%
|
1,72%
|
2,02%
|
Marktkapitalisatie/omzet
|
1,65
x
|
1,01
x
|
1,61
x
|
1,02
x
|
0,85
x
|
0,98
x
|
1,08
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
1,71
x
|
1,1
x
|
1,75
x
|
1,21
x
|
0,98
x
|
0,98
x
|
1,21
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
22,2
x
|
15,6
x
|
19,4
x
|
15,1
x
|
17,6
x
|
13,3
x
|
15,1
x
|
12,6
x
|
Bedrijfswaarde/FCF
|
48,9
x
|
-430
x
|
-43,6
x
|
-25,6
x
|
17,9
x
|
45,9
x
|
67,7
x
|
37,8
x
|
FCF Yield
|
2,05%
|
-0,23%
|
-2,29%
|
-3,9%
|
5,58%
|
2,18%
|
1,48%
|
2,65%
|
Price to Book
|
5,97
x
|
3,84
x
|
4,9
x
|
3,74
x
|
3,39
x
|
4,61
x
|
4,12
x
|
3,75
x
|
Aantal aandelen (in duizenden)
|
192.029
|
192.042
|
192.072
|
192.113
|
192.161
|
192.261
|
-
|
-
|
Referentieprijs
2 |
508,3
|
367,8
|
523,8
|
442,2
|
412,7
|
591,8
|
591,8
|
591,8
|
Datum van publicatie
|
06-05-19
|
11-05-20
|
07-05-21
|
09-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
59.238
|
69.640
|
62.667
|
83.061
|
93.737
|
95.606
|
104.974
|
118.939
|
EBITDA
1 |
4.558
|
4.885
|
5.638
|
6.654
|
5.228
|
7.014
|
8.412
|
10.031
|
Bedrijfsresultaat (EBIT)
1 |
3.577
|
3.404
|
4.098
|
4.921
|
3.373
|
4.872
|
6.164
|
7.541
|
Operationele Marge
|
6,04%
|
4,89%
|
6,54%
|
5,92%
|
3,6%
|
5,1%
|
5,87%
|
6,34%
|
Resultaat voor belastingen (EBT)
1 |
4.773
|
3.486
|
4.531
|
4.914
|
3.457
|
4.206
|
5.543
|
7.216
|
Nettowinst (verlies)
1 |
3.290
|
3.062
|
3.137
|
4.026
|
3.019
|
3.597
|
4.516
|
5.612
|
Nettomarge
|
5,55%
|
4,4%
|
5,01%
|
4,85%
|
3,22%
|
3,76%
|
4,3%
|
4,72%
|
WPA
2 |
16,99
|
15,94
|
16,33
|
20,95
|
15,71
|
18,71
|
23,48
|
29,22
|
Free Cash Flow
1 |
2.071
|
-177,5
|
-2.510
|
-3.911
|
5.148
|
2.772
|
1.874
|
3.356
|
FCF-marge
|
3,5%
|
-0,25%
|
-4,01%
|
-4,71%
|
5,49%
|
2,82%
|
1,79%
|
2,82%
|
Kasstroomconversie (ebitda)
|
45,43%
|
-
|
-
|
-
|
98,47%
|
39,63%
|
22,28%
|
33,46%
|
Kasstroomconversie (nettowinst)
|
62,94%
|
-
|
-
|
-
|
170,52%
|
74,7%
|
41,49%
|
59,81%
|
Dividend per aandeel
2 |
4,500
|
5,500
|
8,000
|
9,500
|
9,500
|
9,660
|
10,18
|
11,96
|
Datum van publicatie
|
06-05-19
|
11-05-20
|
07-05-21
|
09-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
15.262
|
14.625
|
19.928
|
21.541
|
20.785
|
20.808
|
25.099
|
24.453
|
23.235
|
20.950
|
25.102
|
25.790
|
24.075
|
22.348
|
-
|
EBITDA
1 |
1.124
|
1.122
|
1.695
|
1.904
|
1.362
|
1.692
|
1.616
|
1.503
|
1.363
|
746,2
|
2.138
|
1.884
|
1.558
|
1.494
|
2.916
|
Bedrijfsresultaat (EBIT)
1 |
734
|
729,6
|
1.288
|
1.481
|
917,1
|
1.235
|
1.294
|
1.084
|
893,6
|
270,4
|
1.610
|
1.409
|
928
|
1.290
|
-
|
Operationele Marge
|
4,81%
|
4,99%
|
6,46%
|
6,87%
|
4,41%
|
5,94%
|
5,16%
|
4,43%
|
3,85%
|
1,29%
|
6,41%
|
5,46%
|
3,85%
|
5,77%
|
-
|
Resultaat voor belastingen (EBT)
1 |
901,1
|
785,7
|
1.262
|
1.381
|
684
|
-
|
1.156
|
915,1
|
1.480
|
126,5
|
1.424
|
1.135
|
731,5
|
789
|
-
|
Nettowinst (verlies)
1 |
616
|
565,9
|
1.060
|
1.093
|
650,6
|
1.223
|
827,1
|
717,6
|
1.164
|
310,2
|
1.053
|
946
|
660,5
|
845
|
-
|
Nettomarge
|
4,04%
|
3,87%
|
5,32%
|
5,07%
|
3,13%
|
5,88%
|
3,3%
|
2,93%
|
5,01%
|
1,48%
|
4,2%
|
3,67%
|
2,74%
|
3,78%
|
-
|
WPA
2 |
3,210
|
2,950
|
5,520
|
5,690
|
3,380
|
-
|
4,300
|
3,730
|
6,060
|
1,610
|
5,480
|
-
|
3,600
|
5,100
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-21
|
07-05-21
|
10-08-21
|
09-11-21
|
04-02-22
|
09-05-22
|
29-07-22
|
04-11-22
|
08-02-23
|
09-05-23
|
01-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.579
|
5.677
|
8.919
|
15.313
|
12.920
|
13.373
|
13.121
|
13.019
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7851
x
|
1,162
x
|
1,582
x
|
2,301
x
|
2,471
x
|
1,912
x
|
1,56
x
|
1,298
x
|
Free Cash Flow
1 |
2.071
|
-178
|
-2.510
|
-3.911
|
5.148
|
2.772
|
1.874
|
3.357
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
17,6%
|
16,1%
|
19,3%
|
13,1%
|
14,1%
|
16,4%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
8,01%
|
5,45%
|
8,1%
|
7,5%
|
9,4%
|
Totale activa
1 |
-
|
-
|
-
|
50.245
|
55.350
|
45.820
|
60.218
|
59.700
|
Nettoactief per aandeel
2 |
85,10
|
95,70
|
107,0
|
118,0
|
122,0
|
128,0
|
144,0
|
158,0
|
Cashflow per aandeel
|
-
|
-
|
-0,1000
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.407
|
2.575
|
2.492
|
2.710
|
3.592
|
2.921
|
2.916
|
2.929
|
Capex/omzet
|
4,06%
|
3,7%
|
3,98%
|
3,26%
|
3,83%
|
2,97%
|
2,78%
|
2,46%
|
Datum van publicatie
|
06-05-19
|
11-05-20
|
07-05-21
|
09-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
591,8
INR Gemiddelde koersdoel
580,9
INR Spread / Gemiddelde doel -1,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,29% | 1,36 mld. | | +1,94% | 18,76 mld. | | +10,51% | 3,26 mld. | | -6,48% | 1,44 mld. | | -.--% | 1,27 mld. | | -14,42% | 1,19 mld. | | 0,00% | 1,18 mld. | | +6,16% | 1,15 mld. | | -3,62% | 1,14 mld. | | -16,07% | 1,12 mld. |
Visserij en landbouw - Andere
|