slotkoers
Mexican S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184,9
MXN
|
+0,29%
|
|
-0,42%
|
-7,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.555
|
39.750
|
52.478
|
42.907
|
66.265
|
60.582
|
-
|
-
|
Bedrijfswaarde
1 |
39.969
|
41.619
|
49.849
|
48.549
|
58.331
|
54.308
|
53.783
|
51.874
|
K/w-verhouding
|
15,2
x
|
15,3
x
|
17
x
|
12,4
x
|
12,9
x
|
11,3
x
|
11,9
x
|
10,6
x
|
Dividendrendement
|
0,81%
|
0,81%
|
0,64%
|
0,76%
|
0,67%
|
13,1%
|
6,85%
|
10,3%
|
Marktkapitalisatie/omzet
|
1,91
x
|
2,11
x
|
2,44
x
|
1,95
x
|
2,83
x
|
2,42
x
|
2,37
x
|
2,2
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
2,21
x
|
2,32
x
|
2,21
x
|
2,49
x
|
2,17
x
|
2,11
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
7,28
x
|
6,73
x
|
7,14
x
|
7,12
x
|
7,19
x
|
6,33
x
|
5,89
x
|
5,15
x
|
Bedrijfswaarde/FCF
|
15.506.565
x
|
7.277.127
x
|
10.005.501
x
|
9.450.712
x
|
30.796.930
x
|
-
|
36.429.145
x
|
8.895.642
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
1,66
x
|
1,69
x
|
1,94
x
|
1,75
x
|
2,16
x
|
1,74
x
|
1,6
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
332.690
|
331.195
|
331.195
|
329.039
|
331.195
|
327.593
|
-
|
-
|
Referentieprijs
2 |
100,9
|
120,0
|
158,4
|
130,4
|
200,1
|
184,9
|
184,9
|
184,9
|
Datum van publicatie
|
20-02-20
|
26-01-21
|
25-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.575
|
18.799
|
21.475
|
21.987
|
23.438
|
25.019
|
25.540
|
27.582
|
EBITDA
1 |
5.493
|
6.181
|
6.986
|
6.819
|
8.118
|
8.581
|
9.126
|
10.063
|
Bedrijfsresultaat (EBIT)
1 |
3.317
|
3.763
|
4.792
|
5.054
|
6.470
|
6.884
|
7.093
|
7.889
|
Operationele Marge
|
18,87%
|
20,02%
|
22,32%
|
22,99%
|
27,61%
|
27,52%
|
27,77%
|
28,6%
|
Resultaat voor belastingen (EBT)
1 |
2.674
|
3.225
|
4.280
|
4.773
|
6.943
|
7.555
|
6.791
|
7.803
|
Nettowinst (verlies)
1 |
2.202
|
2.600
|
3.095
|
3.518
|
5.075
|
5.458
|
5.148
|
5.748
|
Nettomarge
|
12,53%
|
13,83%
|
14,41%
|
16%
|
21,65%
|
21,82%
|
20,16%
|
20,84%
|
WPA
2 |
6,619
|
7,845
|
9,342
|
10,53
|
15,47
|
16,32
|
15,48
|
17,41
|
Free Cash Flow
|
2.578
|
5.719
|
4.982
|
5.137
|
1.894
|
-
|
1.476
|
5.831
|
FCF-marge
|
14,67%
|
30,42%
|
23,2%
|
23,36%
|
8,08%
|
-
|
5,78%
|
21,14%
|
Kasstroomconversie (ebitda)
|
46,92%
|
92,53%
|
71,32%
|
75,33%
|
23,33%
|
-
|
16,18%
|
57,95%
|
Kasstroomconversie (nettowinst)
|
117,08%
|
219,94%
|
160,96%
|
146,04%
|
37,32%
|
-
|
28,68%
|
101,45%
|
Dividend per aandeel
2 |
0,8147
|
0,9715
|
1,010
|
0,9930
|
1,336
|
24,24
|
12,66
|
19,07
|
Datum van publicatie
|
20-02-20
|
26-01-21
|
25-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.332
|
4.212
|
6.568
|
7.008
|
5.447
|
4.410
|
6.139
|
7.596
|
5.840
|
4.642
|
6.750
|
7.379
|
6.024
|
4.658
|
6.702
|
EBITDA
1 |
1.680
|
1.110
|
2.041
|
2.332
|
1.717
|
1.139
|
2.238
|
2.893
|
2.031
|
1.411
|
2.475
|
2.847
|
2.133
|
1.213
|
2.446
|
Bedrijfsresultaat (EBIT)
1 |
1.005
|
639
|
1.546
|
1.847
|
1.299
|
722,8
|
1.807
|
2.434
|
1.652
|
965,5
|
2.048
|
2.421
|
1.767
|
533,5
|
1.726
|
Operationele Marge
|
18,84%
|
15,17%
|
23,54%
|
26,35%
|
23,86%
|
16,39%
|
29,43%
|
32,05%
|
28,28%
|
20,8%
|
30,34%
|
32,8%
|
29,33%
|
11,45%
|
25,75%
|
Resultaat voor belastingen (EBT)
1 |
888,2
|
363,8
|
1.486
|
1.862
|
1.313
|
795,2
|
1.901
|
2.625
|
1.780
|
1.139
|
2.177
|
2.533
|
1.860
|
508,5
|
1.638
|
Nettowinst (verlies)
1 |
579,3
|
267,4
|
1.090
|
1.381
|
964,7
|
585,9
|
1.386
|
1.931
|
1.288
|
831,7
|
1.596
|
1.863
|
1.365
|
389
|
1.253
|
Nettomarge
|
10,86%
|
6,35%
|
16,6%
|
19,71%
|
17,71%
|
13,28%
|
22,58%
|
25,42%
|
22,06%
|
17,92%
|
23,65%
|
25,25%
|
22,66%
|
8,35%
|
18,7%
|
WPA
2 |
1,747
|
0,8063
|
3,295
|
4,171
|
2,820
|
1,787
|
4,238
|
5,842
|
3,952
|
2,545
|
4,796
|
5,594
|
4,100
|
1,153
|
3,714
|
Dividend per aandeel
2 |
1,010
|
-
|
-
|
-
|
0,9930
|
-
|
-
|
-
|
-
|
-
|
26,03
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-01-22
|
26-04-22
|
27-07-22
|
25-10-22
|
31-01-23
|
25-04-23
|
25-07-23
|
24-10-23
|
30-01-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.414
|
1.869
|
-
|
5.642
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.629
|
-
|
7.935
|
6.274
|
6.799
|
8.708
|
Hefboom (schuld/ebitda)
|
1,168
x
|
0,3024
x
|
-
|
0,8274
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.578
|
5.719
|
4.982
|
5.137
|
1.894
|
-
|
1.476
|
5.831
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
11,5%
|
12,1%
|
10,3%
|
18,5%
|
16,3%
|
14,6%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
5,91%
|
6,18%
|
6,87%
|
6,01%
|
11,3%
|
11,3%
|
13,9%
|
13,7%
|
Totale activa
1 |
37.268
|
42.057
|
45.071
|
58.515
|
44.804
|
48.376
|
37.149
|
41.901
|
Nettoactief per aandeel
2 |
60,80
|
71,00
|
81,70
|
74,30
|
92,80
|
106,0
|
115,0
|
128,0
|
Cashflow per aandeel
2 |
12,60
|
19,20
|
18,20
|
20,70
|
14,30
|
19,10
|
22,40
|
-
|
Capex
1 |
1.218
|
650
|
1.065
|
1.650
|
2.809
|
8.084
|
7.164
|
2.028
|
Capex/omzet
|
6,93%
|
3,46%
|
4,96%
|
7,5%
|
11,98%
|
32,31%
|
28,05%
|
7,35%
|
Datum van publicatie
|
20-02-20
|
26-01-21
|
25-01-22
|
31-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
184,9
MXN Gemiddelde koersdoel
231,2
MXN Spread / Gemiddelde doel +25,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,57% | 3,56 mld. | | +19,33% | 48,99 mld. | | +7,21% | 16,4 mld. | | -17,17% | 13,45 mld. | | -13,86% | 10,67 mld. | | +105,28% | 8,33 mld. | | +14,57% | 7,88 mld. | | +40,81% | 7,78 mld. | | -5,31% | 7,64 mld. | | -11,23% | 7,09 mld. |
Cement- en betonproductie
|