slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
198
RUB
|
+0,04%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
2.884.050
|
3.392.350
|
5.851.048
|
5.028.951
|
8.116.688
|
4.681.614
|
Bedrijfswaarde
1 |
4.922.628
|
5.583.754
|
8.559.617
|
9.109.726
|
11.043.315
|
8.810.487
|
K/w-verhouding
|
4,04
x
|
2,33
x
|
4,8
x
|
37,6
x
|
3,9
x
|
3,87
x
|
Dividendrendement
|
6,16%
|
10,8%
|
5,94%
|
5,9%
|
15,3%
|
-
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,41
x
|
0,76
x
|
0,8
x
|
0,79
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,68
x
|
1,12
x
|
1,44
x
|
1,08
x
|
0,75
x
|
Bedrijfswaarde/EBITDA
|
3,39
x
|
2,07
x
|
4,21
x
|
6,74
x
|
3,02
x
|
2,28
x
|
Bedrijfswaarde/FCF
|
-18,9
x
|
233
x
|
-18,6
x
|
-14,9
x
|
18,8
x
|
-39,4
x
|
FCF Yield
|
-5,28%
|
0,43%
|
-5,39%
|
-6,73%
|
5,32%
|
-2,54%
|
Price to Book
|
0,25
x
|
0,26
x
|
0,43
x
|
0,36
x
|
0,51
x
|
0,3
x
|
Aantal aandelen (in duizenden)
|
22.100.000
|
22.100.000
|
22.820.000
|
23.644.513
|
23.644.513
|
23.644.513
|
Referentieprijs
2 |
130,5
|
153,5
|
256,4
|
212,7
|
343,3
|
198,0
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
29-04-20
|
29-04-21
|
28-04-22
|
24-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
6.546.143
|
8.224.177
|
7.659.623
|
6.321.559
|
10.241.353
|
11.673.950
|
EBITDA
1 |
1.451.650
|
2.702.708
|
2.031.343
|
1.350.892
|
3.660.200
|
3.859.282
|
Bedrijfsresultaat (EBIT)
1 |
869.488
|
2.038.094
|
1.349.947
|
575.427
|
2.869.328
|
2.946.734
|
Operationele Marge
|
13,28%
|
24,78%
|
17,62%
|
9,1%
|
28,02%
|
25,24%
|
Resultaat voor belastingen (EBT)
1 |
1.018.006
|
1.852.562
|
1.627.065
|
133.469
|
2.769.514
|
2.190.558
|
Nettowinst (verlies)
1 |
714.302
|
1.456.270
|
1.202.887
|
135.341
|
2.093.071
|
1.225.807
|
Nettomarge
|
10,91%
|
17,71%
|
15,7%
|
2,14%
|
20,44%
|
10,5%
|
WPA
2 |
32,32
|
65,89
|
53,46
|
5,660
|
88,07
|
51,11
|
Free Cash Flow
1 |
-259.802
|
23.920
|
-461.147
|
-613.430
|
587.399
|
-223.893
|
FCF-marge
|
-3,97%
|
0,29%
|
-6,02%
|
-9,7%
|
5,74%
|
-1,92%
|
Kasstroomconversie (ebitda)
|
-
|
0,89%
|
-
|
-
|
16,05%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
1,64%
|
-
|
-
|
28,06%
|
-
|
Dividend per aandeel
2 |
8,040
|
16,61
|
15,24
|
12,55
|
52,53
|
-
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
29-04-20
|
29-04-21
|
28-04-22
|
24-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
2.038.578
|
2.191.404
|
2.708.569
|
4.080.775
|
2.926.627
|
4.128.873
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,404
x
|
0,8108
x
|
1,333
x
|
3,021
x
|
0,7996
x
|
1,07
x
|
Free Cash Flow
1 |
-259.803
|
23.921
|
-461.147
|
-613.430
|
587.399
|
-223.893
|
ROE (netto-inkomsten/eigen vermogen)
|
6,54%
|
11,9%
|
8,94%
|
1,1%
|
13,6%
|
7,87%
|
ROA (netto-inkomsten/totale activa)
|
3,09%
|
6,52%
|
3,95%
|
1,59%
|
7,12%
|
6,93%
|
Totale activa
1 |
23.106.848
|
22.321.393
|
30.433.574
|
8.511.477
|
29.411.936
|
17.696.584
|
Nettoactief per aandeel
2 |
526,0
|
601,0
|
597,0
|
594,0
|
674,0
|
653,0
|
Cashflow per aandeel
2 |
39,30
|
38,40
|
29,40
|
43,80
|
85,20
|
49,00
|
Capex
1 |
1.532.939
|
1.774.360
|
1.898.771
|
1.655.641
|
2.085.381
|
2.374.311
|
Capex/omzet
|
23,42%
|
21,57%
|
24,79%
|
26,19%
|
20,36%
|
20,34%
|
Datum van publicatie
|
27-04-18
|
29-04-19
|
29-04-20
|
29-04-21
|
28-04-22
|
24-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 50,62 mld. | | -9,55% | 1.926 mld. | | +17,98% | 465 mld. | | +48,84% | 247 mld. | | +14,56% | 236 mld. | | +11,49% | 171 mld. | | +11,65% | 108 mld. | | -2,92% | 84,28 mld. | | -1,09% | 52,22 mld. | | +29,07% | 51,57 mld. |
Geïntegreerde olie & gas
|