GALAXY ENTERTAINMENT GROUP LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 37,5 HKD | -1,83% |
|
-3,72% | -14,29% |
| 14/05 | Transcript : Galaxy Entertainment Group Limited, Q1 2024 Earnings Call, May 14, 2024 | |
| 14/05 | Galaxy Entertainment's Q1 EBITDA, omzet stijgen; Aandelen dalen 3% | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 248.640 | 261.697 | 176.045 | 225.342 | 191.312 | 163.886 | - | - |
| Bedrijfswaarde 1 | 232.562 | 252.617 | 161.477 | 216.983 | 191.312 | 140.295 | 131.487 | 130.107 |
| K/w-verhouding | 19,1 x | -65,8 x | 133 x | -65,6 x | 28 x | 16,1 x | 13,4 x | 11,6 x |
| Dividendrendement | 1,59% | 0,75% | - | 0,58% | - | 1,8% | 2,22% | 2,73% |
| Marktkapitalisatie/omzet | 4,79 x | 20,3 x | 8,94 x | 19,6 x | 5,36 x | 3,71 x | 3,28 x | 2,91 x |
| Bedrijfswaarde/omzet | 4,48 x | 19,6 x | 8,2 x | 18,9 x | 5,36 x | 3,17 x | 2,63 x | 2,31 x |
| Bedrijfswaarde/EBITDA | 14,1 x | -248 x | 45,7 x | -392 x | 19,2 x | 10,9 x | 8,6 x | 7,6 x |
| Bedrijfswaarde/FCF | 15,2 x | -18,8 x | -15,5 x | -26,6 x | - | 18,7 x | 14,2 x | 17,6 x |
| FCF Yield | 6,59% | -5,31% | -6,44% | -3,76% | - | 5,34% | 7,05% | 5,69% |
| Price to Book | 3,38 x | 3,88 x | 2,58 x | 3,52 x | - | 2,08 x | 1,85 x | 1,71 x |
| Aantal aandelen (in duizenden) | 4.331.706 | 4.343.521 | 4.357.538 | 4.367.100 | 4.372.837 | 4.370.302 | - | - |
| Referentieprijs 2 | 57,40 | 60,25 | 40,40 | 51,60 | 43,75 | 37,50 | 37,50 | 37,50 |
| Datum van publicatie | 27-02-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 51.902 | 12.876 | 19.696 | 11.474 | 35.684 | 44.220 | 50.020 | 56.398 |
| EBITDA 1 | 16.479 | -1.020 | 3.537 | -553,3 | 9.955 | 12.880 | 15.284 | 17.114 |
| Bedrijfsresultaat (EBIT) 1 | 13.023 | -3.836 | 1.273 | -2.642 | 7.119 | 9.354 | 11.348 | 13.244 |
| Operationele Marge | 25,09% | -29,79% | 6,46% | -23,02% | 19,95% | 21,15% | 22,69% | 23,48% |
| Resultaat voor belastingen (EBT) 1 | 13.284 | -3.763 | 1.521 | -3.352 | 6.977 | 10.446 | 12.471 | 14.415 |
| Nettowinst (verlies) 1 | 13.042 | -3.973 | 1.326 | -3.434 | 6.874 | 10.151 | 12.356 | 14.225 |
| Nettomarge | 25,13% | -30,86% | 6,73% | -29,93% | 19,26% | 22,96% | 24,7% | 25,22% |
| WPA 2 | 3,000 | -0,9160 | 0,3040 | -0,7870 | 1,562 | 2,333 | 2,794 | 3,221 |
| Free Cash Flow 1 | 15.324 | -13.404 | -10.395 | -8.155 | - | 7.496 | 9.264 | 7.403 |
| FCF-marge | 29,52% | -104,1% | -52,78% | -71,07% | - | 16,95% | 18,52% | 13,13% |
| Kasstroomconversie (ebitda) | 92,99% | - | - | - | - | 58,19% | 60,61% | 43,26% |
| Kasstroomconversie (nettowinst) | 117,5% | - | - | - | - | 73,84% | 74,98% | 52,04% |
| Dividend per aandeel 2 | 0,9100 | 0,4500 | - | 0,3000 | - | 0,6743 | 0,8312 | 1,024 |
| Datum van publicatie | 27-02-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.282 | 4.753 | 4.100 | 2.400 | 2.034 | 2.916 | 7.054 | 8.661 | - | 10.498 | 10.809 | 11.109 | 11.609 |
| EBITDA | 503 | 1.043 | 575 | -384 | -581 | -163 | 1.907 | 2.473 | 2.807 | - | 3.105 | 3.182 | 3.358 |
| Bedrijfsresultaat (EBIT) 1 | -30,75 | - | -594,4 | - | -1.117 | - | - | - | - | 1.450 | 2.029 | 2.489 | 2.945 |
| Operationele Marge | -0,72% | - | -14,5% | - | -54,94% | - | - | - | - | 13,81% | 18,77% | 22,4% | 25,37% |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | - | - | - | - | - | - | - | - | - | - | - | - | - |
| WPA 2 | 0,0400 | 0,0870 | -0,1000 | -0,1000 | -0,3000 | -0,2870 | - | - | - | 0,3700 | 0,5000 | 0,6100 | 0,7100 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11-11-21 | 23-02-22 | 12-05-22 | 18-08-22 | 10-11-22 | 23-02-23 | 21-05-23 | 17-08-23 | 28-02-24 | - | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 16.078 | 9.081 | 14.568 | 8.359 | - | 23.591 | 32.399 | 33.779 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 15.324 | -13.404 | -10.395 | -8.155 | - | 7.496 | 9.264 | 7.403 |
| ROE (netto-inkomsten/eigen vermogen) | 19,2% | -5,64% | 1,95% | -5,19% | - | 13,2% | 14,3% | 14,9% |
| ROA (netto-inkomsten/totale activa) | 14,2% | -4,22% | 1,49% | -4,13% | - | 10,9% | 11,7% | 12,2% |
| Totale activa 1 | 91.539 | 94.212 | 88.985 | 83.102 | - | 93.182 | 105.474 | 116.613 |
| Nettoactief per aandeel 2 | 17,00 | 15,50 | 15,70 | 14,70 | - | 18,00 | 20,30 | 22,00 |
| Cashflow per aandeel 2 | 4,470 | -1,760 | -0,8000 | -0,7100 | - | 2,570 | 3,220 | 3,690 |
| Capex 1 | 4.118 | 5.772 | 6.908 | 5.063 | - | 5.998 | 7.382 | 8.384 |
| Capex/omzet | 7,93% | 44,83% | 35,07% | 44,12% | - | 13,56% | 14,76% | 14,87% |
| Datum van publicatie | 27-02-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
37,5
HKD
Gemiddelde koersdoel
51,57
HKD
Spread / Gemiddelde doel
+37,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -14,29% | 20,96 mld. | |
| +6,89% | 33,66 mld. | |
| -6,17% | 22,11 mld. | |
| -18,42% | 19,29 mld. | |
| +10,07% | 18,88 mld. | |
| -4,03% | 9,52 mld. | |
| -24,15% | 7,7 mld. | |
| +0,62% | 7,2 mld. | |
| +40,26% | 6,76 mld. | |
| +0,37% | 6,61 mld. |
