slotkoers
Shenzhen S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,9
CNY
|
+1,02%
|
|
+4,07%
|
+9,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
90.360
|
142.469
|
118.282
|
96.474
|
91.275
|
99.651
|
-
|
-
|
Bedrijfswaarde
1 |
87.421
|
137.799
|
116.008
|
95.261
|
90.087
|
96.813
|
96.441
|
95.968
|
K/w-verhouding
|
48,2
x
|
35,6
x
|
19,5
x
|
34,6
x
|
18,9
x
|
18,5
x
|
16
x
|
15,1
x
|
Dividendrendement
|
1,12%
|
1,17%
|
1,59%
|
4,19%
|
5,22%
|
5,22%
|
5,47%
|
6,08%
|
Marktkapitalisatie/omzet
|
7,45
x
|
11,8
x
|
7,97
x
|
10,2
x
|
7,67
x
|
7,73
x
|
6,86
x
|
6,55
x
|
Bedrijfswaarde/omzet
|
7,2
x
|
11,4
x
|
7,82
x
|
10,1
x
|
7,57
x
|
7,51
x
|
6,64
x
|
6,31
x
|
Bedrijfswaarde/EBITDA
|
30,3
x
|
24,6
x
|
14,1
x
|
24,3
x
|
14,7
x
|
12,9
x
|
11,7
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
28,3
x
|
-
|
12,4
x
|
14,4
x
|
12,2
x
|
25,1
x
|
16,9
x
|
15,7
x
|
FCF Yield
|
3,53%
|
-
|
8,06%
|
6,93%
|
8,22%
|
3,98%
|
5,91%
|
6,37%
|
Price to Book
|
6,67
x
|
8,51
x
|
6,44
x
|
5,69
x
|
5,16
x
|
5,22
x
|
4,59
x
|
4,79
x
|
Aantal aandelen (in duizenden)
|
14.434.500
|
14.434.500
|
14.442.200
|
14.442.200
|
14.442.200
|
14.442.200
|
-
|
-
|
Referentieprijs
2 |
6,260
|
9,870
|
8,190
|
6,680
|
6,320
|
6,900
|
6,900
|
6,900
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
28-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.136
|
12.097
|
14.836
|
9.425
|
11.904
|
12.900
|
14.526
|
15.221
|
EBITDA
1 |
2.881
|
5.592
|
8.224
|
3.921
|
6.141
|
7.478
|
8.269
|
8.552
|
Bedrijfsresultaat (EBIT)
1 |
2.366
|
5.080
|
7.745
|
3.507
|
5.792
|
6.502
|
7.620
|
7.800
|
Operationele Marge
|
19,5%
|
41,99%
|
52,2%
|
37,21%
|
48,65%
|
50,41%
|
52,46%
|
51,24%
|
Resultaat voor belastingen (EBT)
1 |
2.348
|
5.047
|
7.733
|
3.500
|
5.793
|
6.473
|
7.567
|
7.883
|
Nettowinst (verlies)
1 |
1.875
|
4.004
|
6.063
|
2.790
|
4.827
|
5.342
|
6.156
|
6.593
|
Nettomarge
|
15,45%
|
33,1%
|
40,87%
|
29,6%
|
40,55%
|
41,41%
|
42,38%
|
43,31%
|
WPA
2 |
0,1300
|
0,2774
|
0,4198
|
0,1932
|
0,3342
|
0,3736
|
0,4309
|
0,4570
|
Free Cash Flow
1 |
3.089
|
-
|
9.345
|
6.605
|
7.405
|
3.856
|
5.699
|
6.112
|
FCF-marge
|
25,45%
|
-
|
62,99%
|
70,08%
|
62,21%
|
29,89%
|
39,23%
|
40,16%
|
Kasstroomconversie (ebitda)
|
107,21%
|
-
|
113,63%
|
168,42%
|
120,59%
|
51,57%
|
68,92%
|
71,47%
|
Kasstroomconversie (nettowinst)
|
164,74%
|
-
|
154,13%
|
236,73%
|
153,41%
|
72,18%
|
92,58%
|
92,71%
|
Dividend per aandeel
2 |
0,0700
|
0,1150
|
0,1300
|
0,2800
|
0,3300
|
0,3601
|
0,3777
|
0,4197
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
28-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.611
|
3.688
|
2.939
|
1.913
|
4.852
|
2.518
|
2.055
|
2.575
|
2.942
|
3.158
|
3.228
|
2.730
|
3.056
|
3.370
|
3.514
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
365,7
|
-
|
1.029
|
-
|
-
|
-
|
-
|
-
|
-
|
2.086
|
2.307
|
2.282
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.119
|
1.160
|
601,9
|
-
|
889,6
|
854,9
|
1.183
|
1.546
|
-
|
1.431
|
1.214
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
57,45%
|
39,48%
|
31,47%
|
-
|
35,33%
|
41,61%
|
45,95%
|
52,56%
|
-
|
44,33%
|
44,47%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
823,4
|
-
|
928,8
|
474,7
|
1.403
|
727,2
|
659,3
|
941,2
|
1.290
|
1.371
|
1.225
|
1.040
|
1.273
|
1.460
|
1.540
|
-
|
-
|
Nettomarge
|
17,86%
|
-
|
31,6%
|
24,81%
|
28,92%
|
28,88%
|
32,09%
|
36,56%
|
43,85%
|
43,4%
|
37,94%
|
38,1%
|
41,66%
|
43,33%
|
43,83%
|
-
|
-
|
WPA
2 |
-
|
0,1136
|
0,0643
|
0,0329
|
-
|
0,0500
|
0,0400
|
0,0652
|
0,0800
|
0,0949
|
0,0800
|
0,0720
|
0,0891
|
0,1005
|
0,0983
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3300
|
-
|
0,1177
|
-
|
0,2134
|
-
|
-
|
Datum van publicatie
|
20-08-20
|
28-04-22
|
28-04-22
|
16-08-22
|
16-08-22
|
30-10-22
|
28-04-23
|
28-04-23
|
09-08-23
|
24-10-23
|
29-04-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.939
|
4.670
|
2.274
|
1.212
|
1.187
|
2.838
|
3.210
|
3.683
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.089
|
-
|
9.345
|
6.605
|
7.405
|
3.856
|
5.699
|
6.112
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
26,2%
|
33,1%
|
14,8%
|
28,4%
|
29,7%
|
28,5%
|
32,5%
|
ROA (netto-inkomsten/totale activa)
|
9,95%
|
19,9%
|
22,9%
|
-
|
-
|
21,2%
|
20%
|
22,9%
|
Totale activa
1 |
18.852
|
20.167
|
26.431
|
-
|
-
|
25.235
|
30.705
|
28.830
|
Nettoactief per aandeel
2 |
0,9400
|
1,160
|
1,270
|
1,170
|
1,230
|
1,320
|
1,500
|
1,440
|
Cashflow per aandeel
2 |
0,2400
|
0,3600
|
0,6600
|
0,4600
|
0,5300
|
0,4000
|
0,4400
|
0,4700
|
Capex
1 |
343
|
61,1
|
246
|
94,4
|
273
|
298
|
321
|
500
|
Capex/omzet
|
2,82%
|
0,51%
|
1,66%
|
1%
|
2,29%
|
2,31%
|
2,21%
|
3,29%
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
28-04-22
|
28-04-23
|
29-04-24
|
-
|
-
|
-
|
Laatste slotkoers
6,9
CNY Gemiddelde koersdoel
7,679
CNY Spread / Gemiddelde doel +11,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,18% | 13,64 mld. | | +26,37% | 28,68 mld. | | +12,57% | 18,91 mld. | | -3,14% | 11,98 mld. | | +12,27% | 11,43 mld. | | +17,14% | 4,92 mld. | | -17,98% | 3,58 mld. | | +3,53% | 3,56 mld. | | +34,01% | 3,54 mld. | | +14,73% | 3,33 mld. |
Reclame & Marketing - NEC
|