Beurs gesloten -
Euronext Bruxelles
17:35:19 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,6
EUR
|
+0,98%
|
|
+2,49%
|
-9,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.721
|
2.017
|
2.108
|
2.241
|
1.967
|
1.602
|
Bedrijfswaarde
1 |
3.160
|
3.452
|
3.465
|
3.522
|
2.978
|
2.885
|
K/w-verhouding
|
31,6
x
|
29
x
|
28,8
x
|
29,7
x
|
23,5
x
|
20,7
x
|
Dividendrendement
|
5,14%
|
4,53%
|
4,57%
|
4,33%
|
5%
|
6,14%
|
Marktkapitalisatie/omzet
|
2,82
x
|
3,3
x
|
3,59
x
|
3,7
x
|
1,65
x
|
2,13
x
|
Bedrijfswaarde/omzet
|
5,19
x
|
5,65
x
|
5,9
x
|
5,82
x
|
2,5
x
|
3,83
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
12,1
x
|
11,6
x
|
11,6
x
|
9,77
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
23,2
x
|
23,2
x
|
18,6
x
|
23,7
x
|
7,68
x
|
-14,6
x
|
FCF Yield
|
4,31%
|
4,31%
|
5,38%
|
4,21%
|
13%
|
-6,86%
|
Price to Book
|
2,51
x
|
3,04
x
|
3,3
x
|
3,5
x
|
3,06
x
|
2,61
x
|
Aantal aandelen (in duizenden)
|
70.264
|
70.264
|
70.264
|
70.264
|
70.264
|
70.264
|
Referentieprijs
2 |
24,50
|
28,70
|
30,00
|
31,90
|
28,00
|
22,80
|
Datum van publicatie
|
12-04-19
|
10-04-20
|
31-03-21
|
08-04-22
|
07-04-23
|
12-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
609,5
|
611,2
|
587,5
|
605,6
|
1.191
|
753,5
|
EBITDA
1 |
273,1
|
284,6
|
299,3
|
302,5
|
304,7
|
282,8
|
Bedrijfsresultaat (EBIT)
1 |
120,6
|
134,8
|
133,5
|
137,8
|
147,3
|
129,6
|
Operationele Marge
|
19,79%
|
22,06%
|
22,72%
|
22,76%
|
12,37%
|
17,2%
|
Resultaat voor belastingen (EBT)
1 |
79,73
|
98,16
|
93,67
|
100,5
|
109,8
|
96,66
|
Nettowinst (verlies)
1 |
54,47
|
69,5
|
73,24
|
75,52
|
83,73
|
77,42
|
Nettomarge
|
8,94%
|
11,37%
|
12,47%
|
12,47%
|
7,03%
|
10,27%
|
WPA
2 |
0,7752
|
0,9891
|
1,042
|
1,075
|
1,192
|
1,102
|
Free Cash Flow
1 |
136,1
|
148,6
|
186,6
|
148,4
|
387,7
|
-198,1
|
FCF-marge
|
22,32%
|
24,32%
|
31,76%
|
24,51%
|
32,55%
|
-26,28%
|
Kasstroomconversie (ebitda)
|
49,82%
|
52,23%
|
62,32%
|
49,06%
|
127,26%
|
-
|
Kasstroomconversie (nettowinst)
|
249,8%
|
213,89%
|
254,74%
|
196,52%
|
463,06%
|
-
|
Dividend per aandeel
2 |
1,260
|
1,300
|
1,370
|
1,380
|
1,400
|
1,400
|
Datum van publicatie
|
12-04-19
|
10-04-20
|
31-03-21
|
08-04-22
|
07-04-23
|
12-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.439
|
1.435
|
1.358
|
1.281
|
1.011
|
1.283
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,269
x
|
5,043
x
|
4,535
x
|
4,233
x
|
3,317
x
|
4,537
x
|
Free Cash Flow
1 |
136
|
149
|
187
|
148
|
388
|
-198
|
ROE (netto-inkomsten/eigen vermogen)
|
7,78%
|
10,3%
|
11,3%
|
11,8%
|
13%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
2,43%
|
2,91%
|
2,98%
|
3,21%
|
3,05%
|
2,4%
|
Totale activa
1 |
2.242
|
2.384
|
2.457
|
2.352
|
2.747
|
3.233
|
Nettoactief per aandeel
2 |
9,780
|
9,430
|
9,090
|
9,100
|
9,160
|
8,720
|
Cashflow per aandeel
2 |
5,540
|
5,250
|
5,370
|
5,220
|
15,20
|
15,20
|
Capex
1 |
83,4
|
98
|
47,3
|
56,5
|
117
|
185
|
Capex/omzet
|
13,68%
|
16,03%
|
8,05%
|
9,34%
|
9,82%
|
24,52%
|
Datum van publicatie
|
12-04-19
|
10-04-20
|
31-03-21
|
08-04-22
|
07-04-23
|
12-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,65% | 1,54 mld. | | +7,21% | 79,24 mld. | | +8,65% | 61,65 mld. | | +13,64% | 47,92 mld. | | +13,97% | 46,19 mld. | | +13,43% | 42,45 mld. | | +7,77% | 41,75 mld. | | +0,85% | 39,31 mld. | | +30,76% | 24,93 mld. | | -3,07% | 23,98 mld. |
Olie- en gastransportdiensten - Andere
|