Beurs gesloten -
Abu Dhabi Securities Exchange
12:55:23 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,6
AED
|
-1,53%
|
|
-2,03%
|
-16,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
165.156
|
140.625
|
205.596
|
188.803
|
154.134
|
128.077
|
-
|
-
|
Bedrijfswaarde
1 |
165.156
|
140.625
|
205.596
|
188.803
|
154.134
|
128.077
|
128.077
|
128.077
|
K/w-verhouding
|
13,8
x
|
13,9
x
|
16,8
x
|
14,5
x
|
9,76
x
|
8,37
x
|
8,35
x
|
8,16
x
|
Dividendrendement
|
4,88%
|
5,74%
|
3,72%
|
-
|
-
|
6,09%
|
6,09%
|
6,22%
|
Marktkapitalisatie/omzet
|
8,16
x
|
7,57
x
|
9,48
x
|
9,06
x
|
5,61
x
|
4,26
x
|
4,21
x
|
4,08
x
|
Bedrijfswaarde/omzet
|
8,16
x
|
7,57
x
|
9,48
x
|
9,06
x
|
5,61
x
|
4,26
x
|
4,21
x
|
4,08
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
1,3
x
|
1,82
x
|
1,64
x
|
-
|
1,06
x
|
1,01
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
11.021.482
|
11.028.526
|
11.040.265
|
11.041.106
|
11.041.106
|
11.041.106
|
-
|
-
|
Referentieprijs
2 |
14,98
|
12,75
|
18,62
|
17,10
|
13,96
|
11,60
|
11,60
|
11,60
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
27-01-22
|
26-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.249
|
18.574
|
21.681
|
20.840
|
27.471
|
30.098
|
30.397
|
31.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.750
|
13.514
|
15.845
|
17.229
|
20.630
|
22.317
|
22.573
|
22.916
|
Operationele Marge
|
72,84%
|
72,76%
|
73,08%
|
82,67%
|
75,1%
|
74,15%
|
74,26%
|
72,98%
|
Resultaat voor belastingen (EBT)
1 |
12.907
|
10.894
|
13.187
|
14.390
|
17.552
|
19.144
|
19.516
|
20.022
|
Nettowinst (verlies)
1 |
12.520
|
10.555
|
12.531
|
13.411
|
16.405
|
16.084
|
15.859
|
16.371
|
Nettomarge
|
61,83%
|
56,83%
|
57,8%
|
64,35%
|
59,72%
|
53,44%
|
52,17%
|
52,14%
|
WPA
2 |
1,087
|
0,9193
|
1,107
|
1,180
|
1,430
|
1,386
|
1,389
|
1,421
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7314
|
0,7314
|
0,6919
|
-
|
-
|
0,7070
|
0,7064
|
0,7216
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
27-01-22
|
26-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
5.695
|
7.264
|
4.977
|
5.494
|
5.911
|
6.730
|
6.833
|
6.976
|
6.933
|
7.971
|
7.528
|
7.534
|
7.577
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
4.216
|
5.742
|
3.662
|
3.893
|
3.911
|
5.043
|
5.101
|
5.169
|
5.317
|
6.055
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
74,02%
|
79,05%
|
73,59%
|
70,86%
|
66,16%
|
74,93%
|
74,66%
|
74,1%
|
76,69%
|
75,97%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.031
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.354
|
3.324
|
5.120
|
2.906
|
2.923
|
2.462
|
3.929
|
4.211
|
4.255
|
4.011
|
4.151
|
3.921
|
4.088
|
4.163
|
-
|
-
|
Nettomarge
|
-
|
58,36%
|
70,49%
|
58,38%
|
53,2%
|
41,66%
|
58,38%
|
61,63%
|
61%
|
57,85%
|
52,08%
|
52,09%
|
54,26%
|
54,94%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
0,2200
|
0,3400
|
0,3800
|
0,3600
|
0,3600
|
0,3500
|
0,3581
|
0,3527
|
0,3692
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7862
|
-
|
-
|
Datum van publicatie
|
28-07-21
|
27-01-22
|
28-04-22
|
28-07-22
|
26-10-22
|
26-01-23
|
27-04-23
|
20-07-23
|
19-10-23
|
31-01-24
|
01-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
9,76%
|
11,3%
|
11,8%
|
13,4%
|
13,2%
|
12,6%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
1,6%
|
1,21%
|
1,31%
|
1,27%
|
1,42%
|
1,26%
|
1,22%
|
1,18%
|
Totale activa
1 |
782.904
|
870.515
|
959.503
|
1.055.584
|
1.155.316
|
1.281.172
|
1.298.676
|
1.382.021
|
Nettoactief per aandeel
2 |
9,760
|
9,840
|
10,20
|
10,40
|
-
|
10,90
|
11,50
|
12,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-20
|
26-01-21
|
27-01-22
|
26-01-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,6
AED Gemiddelde koersdoel
14,96
AED Spread / Gemiddelde doel +28,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,91% | 34,87 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|