slotkoers
Johannesburg S.E.
00:00:00 27-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
185,6
ZAR
|
-0,25%
|
|
-0,56%
|
-9,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.908
|
34.855
|
37.431
|
52.488
|
49.389
|
44.841
|
-
|
-
|
Bedrijfswaarde
1 |
38.718
|
45.822
|
41.149
|
47.247
|
38.453
|
31.940
|
29.339
|
26.800
|
K/w-verhouding
|
3,36
x
|
4,79
x
|
2,98
x
|
3,8
x
|
4,38
x
|
4,31
x
|
4,87
x
|
4,92
x
|
Dividendrendement
|
10,9%
|
13,6%
|
21,3%
|
12,6%
|
11,1%
|
13,1%
|
11,9%
|
10,7%
|
Marktkapitalisatie/omzet
|
1,28
x
|
1,21
x
|
1,14
x
|
1,13
x
|
1,28
x
|
1,17
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,58
x
|
1,26
x
|
1,02
x
|
0,99
x
|
0,84
x
|
0,74
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
6,26
x
|
6,28
x
|
3,86
x
|
2,49
x
|
2,87
x
|
2,86
x
|
2,71
x
|
2,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
5,09
x
|
2,75
x
|
2,83
x
|
2,69
x
|
2,9
x
|
2,52
x
|
FCF Yield
|
-
|
-
|
19,6%
|
36,4%
|
35,3%
|
37,2%
|
34,5%
|
39,6%
|
Price to Book
|
0,95
x
|
1,04
x
|
1,07
x
|
1,62
x
|
1,37
x
|
0,89
x
|
0,83
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
250.937
|
250.937
|
244.856
|
241.535
|
241.535
|
241.535
|
-
|
-
|
Referentieprijs
2 |
131,1
|
138,9
|
152,9
|
217,3
|
204,5
|
185,6
|
185,6
|
185,6
|
Datum van publicatie
|
12-03-20
|
18-03-21
|
02-03-22
|
15-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.726
|
28.924
|
32.771
|
46.369
|
38.700
|
38.226
|
39.591
|
40.573
|
EBITDA
1 |
6.181
|
7.291
|
10.671
|
19.002
|
13.399
|
11.156
|
10.837
|
10.708
|
Bedrijfsresultaat (EBIT)
1 |
4.269
|
4.293
|
7.460
|
16.220
|
10.600
|
8.032
|
7.846
|
7.695
|
Operationele Marge
|
16,59%
|
14,84%
|
22,76%
|
34,98%
|
27,39%
|
21,01%
|
19,82%
|
18,97%
|
Resultaat voor belastingen (EBT)
1 |
-
|
9.876
|
16.684
|
22.292
|
17.934
|
15.768
|
14.432
|
13.430
|
Nettowinst (verlies)
1 |
9.809
|
7.283
|
12.667
|
13.826
|
11.292
|
10.422
|
9.230
|
9.133
|
Nettomarge
|
38,13%
|
25,18%
|
38,65%
|
29,82%
|
29,18%
|
27,26%
|
23,31%
|
22,51%
|
WPA
2 |
39,08
|
29,02
|
51,28
|
57,13
|
46,66
|
43,07
|
38,14
|
37,74
|
Free Cash Flow
1 |
-
|
-
|
8.081
|
17.211
|
13.585
|
11.877
|
10.128
|
10.618
|
FCF-marge
|
-
|
-
|
24,66%
|
37,12%
|
35,1%
|
31,07%
|
25,58%
|
26,17%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
75,73%
|
90,57%
|
101,39%
|
106,46%
|
93,46%
|
99,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
63,8%
|
124,48%
|
120,31%
|
113,96%
|
109,72%
|
116,27%
|
Dividend per aandeel
2 |
14,30
|
18,86
|
32,52
|
27,29
|
22,79
|
24,28
|
22,09
|
19,83
|
Datum van publicatie
|
12-03-20
|
18-03-21
|
02-03-22
|
15-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
-
|
14.078
|
14.846
|
15.144
|
17.627
|
22.330
|
24.039
|
EBITDA
1 |
-
|
3.929
|
3.362
|
4.331
|
6.340
|
10.603
|
8.399
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.069
|
224
|
3.031
|
4.429
|
9.196
|
7.024
|
Operationele Marge
|
-
|
28,9%
|
1,51%
|
20,01%
|
25,13%
|
41,18%
|
29,22%
|
Resultaat voor belastingen (EBT)
1 |
-
|
6.103
|
3.773
|
9.283
|
7.401
|
13.083
|
9.209
|
Nettowinst (verlies)
1 |
-
|
4.334
|
2.949
|
8.224
|
5.863
|
8.250
|
5.576
|
Nettomarge
|
-
|
30,79%
|
19,86%
|
54,31%
|
33,26%
|
36,95%
|
23,2%
|
WPA
2 |
19,39
|
17,27
|
11,75
|
32,90
|
18,38
|
34,09
|
23,04
|
Dividend per aandeel
2 |
-
|
6,430
|
12,43
|
20,77
|
11,75
|
15,93
|
11,36
|
Datum van publicatie
|
12-03-20
|
13-08-20
|
18-03-21
|
12-08-21
|
02-03-22
|
30-07-22
|
15-03-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.810
|
10.967
|
3.718
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
5.241
|
10.936
|
12.901
|
15.502
|
18.041
|
Hefboom (schuld/ebitda)
|
0,94
x
|
1,504
x
|
0,3484
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
8.081
|
17.211
|
13.585
|
11.877
|
10.128
|
10.618
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
20,2%
|
25,8%
|
32%
|
22,8%
|
18,3%
|
15,9%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
139,0
|
134,0
|
143,0
|
134,0
|
150,0
|
208,0
|
222,0
|
233,0
|
Cashflow per aandeel
2 |
21,00
|
31,00
|
42,70
|
77,90
|
46,00
|
42,80
|
45,70
|
39,50
|
Capex
1 |
6.076
|
3.175
|
2.471
|
1.652
|
2.699
|
3.193
|
3.026
|
2.863
|
Capex/omzet
|
23,62%
|
10,98%
|
7,54%
|
3,56%
|
6,97%
|
8,35%
|
7,64%
|
7,06%
|
Datum van publicatie
|
12-03-20
|
18-03-21
|
02-03-22
|
15-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
185,6
ZAR Gemiddelde koersdoel
226,6
ZAR Spread / Gemiddelde doel +22,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,21% | 2,44 mld. | | +40,75% | 112 mld. | | -6,41% | 38,63 mld. | | +29,69% | 36,66 mld. | | +24,65% | 34,85 mld. | | +31,13% | 20,7 mld. | | +5,66% | 9,56 mld. | | +13,97% | 8,82 mld. | | +16,72% | 7,22 mld. | | +122,50% | 6,83 mld. |
Steenkool - Andere
|