Beurs gesloten -
Nasdaq
22:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
129,2
USD
|
+1,21%
|
|
+1,60%
|
-5,59%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.448
|
29.017
|
38.936
|
35.577
|
33.031
|
34.531
|
-
|
-
|
Bedrijfswaarde
1 |
25.997
|
23.679
|
34.446
|
34.393
|
32.144
|
34.089
|
32.858
|
32.226
|
K/w-verhouding
|
30,5
x
|
9,73
x
|
47,2
x
|
45,8
x
|
41,8
x
|
28,3
x
|
31,1
x
|
25,1
x
|
Dividendrendement
|
-
|
-
|
0,25%
|
0,54%
|
0,63%
|
0,61%
|
0,61%
|
0,64%
|
Marktkapitalisatie/omzet
|
6,16
x
|
5,57
x
|
6,29
x
|
4,73
x
|
4,5
x
|
4,77
x
|
4,6
x
|
4,22
x
|
Bedrijfswaarde/omzet
|
5,26
x
|
4,54
x
|
5,56
x
|
4,58
x
|
4,38
x
|
4,59
x
|
4,37
x
|
3,94
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
13
x
|
15,3
x
|
11,5
x
|
11,6
x
|
12,8
x
|
12,4
x
|
11
x
|
Bedrijfswaarde/FCF
|
18,2
x
|
14,3
x
|
19
x
|
20,1
x
|
23,9
x
|
16,1
x
|
17,3
x
|
13,6
x
|
FCF Yield
|
5,49%
|
7%
|
5,25%
|
4,97%
|
4,18%
|
6,21%
|
5,79%
|
7,36%
|
Price to Book
|
5,83
x
|
3,96
x
|
5,04
x
|
4,75
x
|
4,51
x
|
4,77
x
|
4,42
x
|
4,08
x
|
Aantal aandelen (in duizenden)
|
299.596
|
289.674
|
287.626
|
281.222
|
274.228
|
267.350
|
-
|
-
|
Referentieprijs
2 |
101,6
|
100,2
|
135,4
|
126,5
|
120,4
|
129,2
|
129,2
|
129,2
|
Datum van publicatie
|
07-05-19
|
05-05-20
|
11-05-21
|
10-05-22
|
09-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.944
|
5.211
|
6.190
|
7.515
|
7.341
|
7.430
|
7.513
|
8.180
|
EBITDA
1 |
1.648
|
1.816
|
2.257
|
2.983
|
2.764
|
2.656
|
2.659
|
2.926
|
Bedrijfsresultaat (EBIT)
1 |
1.503
|
1.666
|
2.076
|
2.497
|
2.228
|
2.252
|
2.399
|
2.706
|
Operationele Marge
|
30,4%
|
31,97%
|
33,54%
|
33,23%
|
30,35%
|
30,31%
|
31,93%
|
33,08%
|
Resultaat voor belastingen (EBT)
1 |
1.079
|
1.508
|
1.017
|
1.081
|
1.326
|
1.589
|
1.595
|
1.793
|
Nettowinst (verlies)
1 |
1.019
|
3.039
|
837
|
789
|
802
|
1.273
|
1.138
|
1.364
|
Nettomarge
|
20,61%
|
58,32%
|
13,52%
|
10,5%
|
10,92%
|
17,13%
|
15,14%
|
16,68%
|
WPA
2 |
3,330
|
10,30
|
2,870
|
2,760
|
2,880
|
4,680
|
4,147
|
5,152
|
Free Cash Flow
1 |
1.428
|
1.657
|
1.810
|
1.711
|
1.343
|
2.116
|
1.903
|
2.371
|
FCF-marge
|
28,88%
|
31,8%
|
29,24%
|
22,77%
|
18,29%
|
28,48%
|
25,32%
|
28,99%
|
Kasstroomconversie (ebitda)
|
86,65%
|
91,24%
|
80,19%
|
57,36%
|
48,59%
|
79,67%
|
71,55%
|
81,04%
|
Kasstroomconversie (nettowinst)
|
140,14%
|
54,52%
|
216,25%
|
216,86%
|
167,46%
|
166,22%
|
167,22%
|
173,78%
|
Dividend per aandeel
2 |
-
|
-
|
0,3400
|
0,6800
|
0,7600
|
0,7867
|
0,7922
|
0,8318
|
Datum van publicatie
|
07-05-19
|
05-05-20
|
11-05-21
|
10-05-22
|
09-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.851
|
2.577
|
1.751
|
1.299
|
1.754
|
2.342
|
1.946
|
1.578
|
1.820
|
2.366
|
1.666
|
1.212
|
1.897
|
2.572
|
1.834
|
EBITDA
1 |
660
|
1.270
|
654
|
281
|
626
|
1.089
|
768
|
458
|
562
|
1.056
|
580
|
207,6
|
665,6
|
1.244
|
645,8
|
Bedrijfsresultaat (EBIT)
1 |
566
|
1.124
|
513
|
167
|
499
|
967
|
595
|
370
|
477
|
974
|
431
|
123,5
|
574,4
|
1.144
|
580,4
|
Operationele Marge
|
30,58%
|
43,62%
|
29,3%
|
12,86%
|
28,45%
|
41,29%
|
30,58%
|
23,45%
|
26,21%
|
41,17%
|
25,87%
|
10,19%
|
30,28%
|
44,48%
|
31,64%
|
Resultaat voor belastingen (EBT)
1 |
326
|
91
|
356
|
436
|
427
|
282
|
181
|
556
|
391
|
382
|
260
|
332,8
|
400,5
|
435,2
|
312,1
|
Nettowinst (verlies)
1 |
294
|
66
|
225
|
311
|
299
|
204
|
-12
|
402
|
399
|
290
|
182
|
239,8
|
214,9
|
375,1
|
253,8
|
Nettomarge
|
15,88%
|
2,56%
|
12,85%
|
23,94%
|
17,05%
|
8,71%
|
-0,62%
|
25,48%
|
21,92%
|
12,26%
|
10,92%
|
19,78%
|
11,33%
|
14,58%
|
13,83%
|
WPA
2 |
1,020
|
0,2300
|
0,8000
|
1,110
|
1,070
|
0,7300
|
-0,0400
|
1,470
|
1,470
|
1,070
|
0,6700
|
0,8867
|
0,8392
|
1,312
|
0,9805
|
Dividend per aandeel
2 |
0,1700
|
0,1700
|
0,1700
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
-
|
0,2000
|
0,2033
|
0,2100
|
0,2033
|
0,2100
|
Datum van publicatie
|
03-11-21
|
01-02-22
|
10-05-22
|
02-08-22
|
01-11-22
|
31-01-23
|
09-05-23
|
01-08-23
|
01-11-23
|
30-01-24
|
07-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.451
|
5.338
|
4.490
|
1.184
|
887
|
1.380
|
1.673
|
2.305
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.428
|
1.657
|
1.810
|
1.711
|
1.343
|
2.116
|
1.903
|
2.371
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
47,5%
|
21,7%
|
26%
|
24,1%
|
17,2%
|
24,5%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
30,3%
|
6,86%
|
14,8%
|
5,88%
|
9,47%
|
8,39%
|
11,6%
|
Totale activa
1 |
8.770
|
10.035
|
12.200
|
5.321
|
13.629
|
13.439
|
13.561
|
11.776
|
Nettoactief per aandeel
2 |
17,40
|
25,30
|
26,80
|
26,70
|
26,70
|
27,80
|
29,20
|
31,70
|
Cashflow per aandeel
2 |
5,060
|
6,090
|
6,620
|
6,640
|
5,580
|
8,510
|
8,200
|
9,070
|
Capex
1 |
119
|
140
|
124
|
188
|
207
|
199
|
198
|
218
|
Capex/omzet
|
2,41%
|
2,69%
|
2%
|
2,5%
|
2,82%
|
2,68%
|
2,64%
|
2,67%
|
Datum van publicatie
|
07-05-19
|
05-05-20
|
11-05-21
|
10-05-22
|
09-05-23
|
07-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
129,2
USD Gemiddelde koersdoel
150
USD Spread / Gemiddelde doel +16,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,59% | 34,53 mld. | | -19,07% | 216 mld. | | -7,06% | 68,07 mld. | | -1,17% | 57,68 mld. | | -9,50% | 47,15 mld. | | -0,66% | 40,34 mld. | | -9,77% | 28,59 mld. | | +108,73% | 27,38 mld. | | +5,29% | 22,06 mld. | | +8,16% | 14,43 mld. |
Applicatiesoftware
|