E INK HOLDINGS INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 246,5 TWD | +1,44% |
|
+14,65% | +25,13% |
| 29/05 | E Ink Holdings Inc. Keurt dividend in contanten voor het jaar 2023 goed | CI |
| 22/05 | Transcript : E Ink Holdings Inc., Q1 2024 Earnings Call, May 22, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 35.449 | 51.954 | 172.201 | 183.605 | 224.660 | 285.598 | - | - |
| Bedrijfswaarde 1 | 35.449 | 46.880 | 168.064 | 184.724 | 224.944 | 289.254 | 285.392 | 279.957 |
| K/w-verhouding | 11,5 x | 14,4 x | 33,4 x | 18,7 x | 28,8 x | 32,5 x | 22,2 x | 19 x |
| Dividendrendement | 6,4% | 5,9% | 2,12% | 2,8% | 2,28% | 1,81% | 2,53% | 3,31% |
| Marktkapitalisatie/omzet | 2,61 x | 3,38 x | 8,76 x | 6,11 x | 8,28 x | 9,41 x | 6,93 x | 5,65 x |
| Bedrijfswaarde/omzet | 2,61 x | 3,05 x | 8,55 x | 6,15 x | 8,29 x | 9,53 x | 6,93 x | 5,54 x |
| Bedrijfswaarde/EBITDA | 19,6 x | 15,5 x | 41,1 x | 18,1 x | 26 x | 29,2 x | 18 x | 15,1 x |
| Bedrijfswaarde/FCF | 13,7 x | 11,1 x | 58,8 x | 63,1 x | 27,5 x | 74,2 x | 28,3 x | 20,9 x |
| FCF Yield | 7,32% | 9% | 1,7% | 1,59% | 3,64% | 1,35% | 3,53% | 4,79% |
| Price to Book | 1,22 x | 1,7 x | 4,89 x | 4,2 x | 4,6 x | 5,54 x | 4,82 x | 4,33 x |
| Aantal aandelen (in duizenden) | 1.134.363 | 1.134.363 | 1.140.405 | 1.140.405 | 1.140.405 | 1.142.394 | - | - |
| Referentieprijs 2 | 31,25 | 45,80 | 151,0 | 161,0 | 197,0 | 246,5 | 246,5 | 246,5 |
| Datum van publicatie | 25-03-20 | 18-03-21 | 15-03-22 | 01-03-23 | 01-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.602 | 15.363 | 19.651 | 30.061 | 27.120 | 30.338 | 41.197 | 50.561 |
| EBITDA 1 | 1.808 | 3.020 | 4.087 | 10.215 | 8.666 | 9.894 | 15.838 | 18.495 |
| Bedrijfsresultaat (EBIT) 1 | 559,8 | 1.847 | 3.023 | 9.199 | 7.285 | 8.116 | 13.295 | 16.471 |
| Operationele Marge | 4,12% | 12,02% | 15,39% | 30,6% | 26,86% | 26,75% | 32,27% | 32,58% |
| Resultaat voor belastingen (EBT) 1 | 3.721 | 4.240 | 6.549 | 12.085 | 9.824 | 11.275 | 16.061 | 16.522 |
| Nettowinst (verlies) 1 | 3.084 | 3.603 | 5.150 | 9.912 | 7.814 | 8.803 | 12.914 | 15.760 |
| Nettomarge | 22,67% | 23,45% | 26,21% | 32,97% | 28,81% | 29,02% | 31,35% | 31,17% |
| WPA 2 | 2,710 | 3,170 | 4,520 | 8,600 | 6,850 | 7,574 | 11,13 | 12,99 |
| Free Cash Flow 1 | 2.594 | 4.221 | 2.859 | 2.930 | 8.184 | 3.901 | 10.071 | 13.404 |
| FCF-marge | 19,07% | 27,48% | 14,55% | 9,75% | 30,18% | 12,86% | 24,45% | 26,51% |
| Kasstroomconversie (ebitda) | 143,48% | 139,75% | 69,94% | 28,68% | 94,43% | 39,43% | 63,59% | 72,47% |
| Kasstroomconversie (nettowinst) | 84,12% | 117,17% | 55,51% | 29,56% | 104,73% | 44,31% | 77,99% | 85,05% |
| Dividend per aandeel 2 | 2,000 | 2,700 | 3,200 | 4,500 | 4,500 | 4,467 | 6,236 | 8,155 |
| Datum van publicatie | 25-03-20 | 18-03-21 | 15-03-22 | 01-03-23 | 01-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.768 | 5.961 | 7.452 | 8.104 | 8.543 | 7.230 | 7.236 | 6.821 | 5.833 | 5.643 | 6.841 | 8.319 | 9.548 | 8.465 | 9.446 |
| EBITDA 1 | 1.486 | 1.651 | 2.216 | 3.481 | 2.867 | 2.122 | 2.365 | - | 1.898 | 1.189 | 2.159 | 3.173 | 3.996 | 2.718 | - |
| Bedrijfsresultaat (EBIT) 1 | 1.211 | 1.426 | 1.971 | 3.224 | 2.579 | 1.812 | 2.030 | 1.931 | 1.512 | 833,1 | 1.678 | 2.573 | 3.075 | 2.616 | 3.045 |
| Operationele Marge | 17,89% | 23,92% | 26,44% | 39,78% | 30,19% | 25,07% | 28,06% | 28,3% | 25,92% | 14,76% | 24,53% | 30,93% | 32,2% | 30,9% | 32,24% |
| Resultaat voor belastingen (EBT) 1 | 1.787 | 1.799 | 3.102 | 5.001 | 2.182 | 2.264 | 2.938 | 2.998 | 1.624 | 1.712 | 2.243 | 3.439 | 3.607 | 3.040 | 3.577 |
| Nettowinst (verlies) 1 | 1.365 | 1.461 | 2.374 | 4.240 | 1.837 | 1.755 | 2.421 | 2.400 | 1.239 | 1.324 | 1.706 | 2.771 | 2.956 | 2.657 | 3.154 |
| Nettomarge | 20,18% | 24,51% | 31,85% | 52,32% | 21,5% | 24,28% | 33,45% | 35,18% | 21,23% | 23,47% | 24,93% | 33,31% | 30,96% | 31,39% | 33,38% |
| WPA 2 | 1,200 | 1,270 | 2,080 | 3,720 | 1,590 | 1,520 | 2,120 | 2,100 | 1,090 | 1,150 | 1,538 | 2,406 | 2,587 | 2,140 | 2,514 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15-03-22 | 13-05-22 | 12-08-22 | 14-11-22 | 01-03-23 | 12-05-23 | 11-08-23 | 13-11-23 | 01-03-24 | 15-05-24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | 1.118 | 284 | 3.655 | - | - |
| Nettokaspositie 1 | - | 5.074 | 4.137 | - | - | - | 207 | 5.641 |
| Hefboom (schuld/ebitda) | - | - | - | 0,1095 x | 0,0328 x | 0,3695 x | - | - |
| Free Cash Flow 1 | 2.594 | 4.221 | 2.859 | 2.930 | 8.184 | 3.901 | 10.071 | 13.404 |
| ROE (netto-inkomsten/eigen vermogen) | 10,8% | 12,1% | 15,7% | 25,1% | 16,9% | 17,2% | 22,9% | 23,6% |
| ROA (netto-inkomsten/totale activa) | 7,85% | 8,24% | 10% | 16,2% | 11,2% | 10,7% | 14,9% | 17,1% |
| Totale activa 1 | 39.267 | 43.711 | 51.405 | 61.068 | 69.791 | 82.261 | 86.931 | 92.081 |
| Nettoactief per aandeel 2 | 25,60 | 26,90 | 30,90 | 38,30 | 42,90 | 44,50 | 51,20 | 56,90 |
| Cashflow per aandeel 2 | - | 4,320 | 4,120 | 5,230 | 9,210 | 8,980 | 12,40 | 15,40 |
| Capex 1 | 550 | 696 | 1.832 | 3.101 | 2.443 | 4.680 | 4.064 | 4.167 |
| Capex/omzet | 4,05% | 4,53% | 9,32% | 10,32% | 9,01% | 15,43% | 9,86% | 8,24% |
| Datum van publicatie | 25-03-20 | 18-03-21 | 15-03-22 | 01-03-23 | 01-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
11
Laatste slotkoers
246,5
TWD
Gemiddelde koersdoel
262,4
TWD
Spread / Gemiddelde doel
+6,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +25,13% | 8,7 mld. | |
| +22,43% | 32,62 mld. | |
| +0,93% | 10,98 mld. | |
| -1,10% | 4,25 mld. | |
| -15,64% | 3,92 mld. | |
| -7,69% | 3,87 mld. | |
| -21,04% | 3,66 mld. | |
| +0,59% | 3,36 mld. | |
| -28,73% | 2,57 mld. | |
| -21,33% | 1,65 mld. |
- Beurs
- Aandelen
- Koers 8069
- Financiën E Ink Holdings Inc.
