Geschatte realtime
Cboe Europe
14:12:25 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
357,8
GBX
|
-0,22%
|
|
-3,65%
|
+16,76%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.892
|
4.277
|
5.772
|
4.543
|
4.268
|
4.944
|
-
|
-
|
Bedrijfswaarde
1 |
7.169
|
6.378
|
7.567
|
6.027
|
4.268
|
6.911
|
6.826
|
6.680
|
K/w-verhouding
|
17,3
x
|
8,1
x
|
29,6
x
|
16,3
x
|
8,74
x
|
13,4
x
|
13
x
|
11,6
x
|
Dividendrendement
|
4,54%
|
-
|
2,88%
|
4,53%
|
-
|
4,93%
|
4,94%
|
5,29%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,71
x
|
0,97
x
|
0,63
x
|
0,52
x
|
0,71
x
|
0,68
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
1,06
x
|
1,27
x
|
0,83
x
|
0,52
x
|
0,99
x
|
0,94
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
8,74
x
|
6,67
x
|
9,39
x
|
6,65
x
|
3,64
x
|
6,76
x
|
6,52
x
|
5,91
x
|
Bedrijfswaarde/FCF
|
21,1
x
|
18
x
|
15,6
x
|
11,6
x
|
-
|
150
x
|
21,6
x
|
18,3
x
|
FCF Yield
|
4,73%
|
5,55%
|
6,42%
|
8,61%
|
-
|
0,67%
|
4,62%
|
5,46%
|
Price to Book
|
1,52
x
|
1,28
x
|
1,63
x
|
1,07
x
|
-
|
1,19
x
|
1,15
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
1.370.294
|
1.371.316
|
1.371.775
|
1.372.931
|
1.376.455
|
1.378.564
|
-
|
-
|
Referentieprijs
2 |
3,570
|
3,119
|
4,208
|
3,309
|
3,101
|
3,586
|
3,586
|
3,586
|
Datum van publicatie
|
13-06-19
|
02-07-20
|
22-06-21
|
21-06-22
|
22-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.171
|
6.043
|
5.976
|
7.241
|
8.221
|
7.010
|
7.271
|
7.544
|
EBITDA
1 |
820
|
956
|
806
|
906
|
1.173
|
1.022
|
1.047
|
1.131
|
Bedrijfsresultaat (EBIT)
1 |
631
|
660
|
502
|
616
|
861
|
699,3
|
711,1
|
792
|
Operationele Marge
|
10,23%
|
10,92%
|
8,4%
|
8,51%
|
10,47%
|
9,98%
|
9,78%
|
10,5%
|
Resultaat voor belastingen (EBT)
1 |
350
|
368
|
231
|
378
|
661
|
489,5
|
515,3
|
584,3
|
Nettowinst (verlies)
1 |
274
|
527
|
194
|
280
|
492
|
371,5
|
381,3
|
427,8
|
Nettomarge
|
4,44%
|
8,72%
|
3,25%
|
3,87%
|
5,98%
|
5,3%
|
5,24%
|
5,67%
|
WPA
2 |
0,2060
|
0,3850
|
0,1420
|
0,2030
|
0,3550
|
0,2685
|
0,2757
|
0,3092
|
Free Cash Flow
1 |
339
|
354
|
486
|
519
|
-
|
46,1
|
315,5
|
365
|
FCF-marge
|
5,49%
|
5,86%
|
8,13%
|
7,17%
|
-
|
0,66%
|
4,34%
|
4,84%
|
Kasstroomconversie (ebitda)
|
41,34%
|
37,03%
|
60,3%
|
57,28%
|
-
|
4,51%
|
30,15%
|
32,27%
|
Kasstroomconversie (nettowinst)
|
123,72%
|
67,17%
|
250,52%
|
185,36%
|
-
|
12,41%
|
82,74%
|
85,33%
|
Dividend per aandeel
2 |
0,1620
|
-
|
0,1210
|
0,1500
|
-
|
0,1766
|
0,1772
|
0,1896
|
Datum van publicatie
|
13-06-19
|
02-07-20
|
22-06-21
|
21-06-22
|
22-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Aprile |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
3.188
|
2.855
|
2.889
|
3.087
|
3.362
|
3.879
|
4.299
|
3.922
|
3.513
|
3.423
|
EBITDA
1 |
498
|
458
|
385
|
421
|
423
|
483
|
572
|
601
|
522
|
495
|
Bedrijfsresultaat (EBIT)
1 |
351
|
309
|
230
|
272
|
276
|
340
|
418
|
443
|
365
|
333,5
|
Operationele Marge
|
11,01%
|
10,82%
|
7,96%
|
8,81%
|
8,21%
|
8,77%
|
9,72%
|
11,3%
|
10,39%
|
9,74%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,2650
|
-
|
0,0880
|
0,0980
|
0,1050
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0540
|
-
|
0,0400
|
0,0810
|
0,0400
|
0,1100
|
0,0600
|
-
|
0,0600
|
0,1200
|
Datum van publicatie
|
05-12-19
|
02-07-20
|
10-12-20
|
22-06-21
|
09-12-21
|
21-06-22
|
08-12-22
|
22-06-23
|
07-12-23
|
-
|
Fiscaal tijdperk: Aprile |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.277
|
2.101
|
1.795
|
1.484
|
-
|
1.967
|
1.883
|
1.737
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,777
x
|
2,198
x
|
2,227
x
|
1,638
x
|
-
|
1,925
x
|
1,799
x
|
1,536
x
|
Free Cash Flow
1 |
339
|
354
|
486
|
519
|
-
|
46,1
|
315
|
365
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
14,1%
|
9,65%
|
10,9%
|
-
|
10,7%
|
10,6%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
5,06%
|
5,31%
|
3,83%
|
4,54%
|
-
|
3,8%
|
4,05%
|
4,34%
|
Totale activa
1 |
5.410
|
9.924
|
5.062
|
6.166
|
-
|
9.779
|
9.423
|
9.857
|
Nettoactief per aandeel
2 |
2,340
|
2,440
|
2,580
|
3,080
|
-
|
3,000
|
3,120
|
3,280
|
Cashflow per aandeel
2 |
0,4000
|
0,4800
|
0,5500
|
0,6700
|
-
|
0,4100
|
0,5600
|
0,6100
|
Capex
1 |
303
|
376
|
331
|
431
|
-
|
494
|
477
|
476
|
Capex/omzet
|
4,91%
|
6,22%
|
5,54%
|
5,95%
|
-
|
7,05%
|
6,56%
|
6,31%
|
Datum van publicatie
|
13-06-19
|
02-07-20
|
22-06-21
|
21-06-22
|
22-06-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,586
GBP Gemiddelde koersdoel
3,948
GBP Spread / Gemiddelde doel +10,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,76% | 6,35 mld. | | +13,44% | 16,47 mld. | | +24,23% | 15,6 mld. | | +18,91% | 12,74 mld. | | +18,12% | 11,81 mld. | | +2,12% | 10,75 mld. | | +14,00% | 8,63 mld. | | -13,26% | 8,32 mld. | | -15,35% | 7,06 mld. | | +4,19% | 5,72 mld. |
Papierverpakking - Andere
|