Beurs gesloten -
Australian S.E.
08:10:52 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,56
AUD
|
-0,39%
|
|
+4,19%
|
-34,58%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.305
|
6.107
|
10.013
|
5.933
|
4.136
|
3.520
|
-
|
-
|
Bedrijfswaarde
1 |
3.856
|
7.322
|
11.107
|
7.270
|
5.717
|
4.987
|
4.950
|
4.915
|
K/w-verhouding
|
28,5
x
|
44
x
|
54,6
x
|
37,5
x
|
101
x
|
32,8
x
|
23,5
x
|
18,7
x
|
Dividendrendement
|
2,99%
|
1,68%
|
1,5%
|
2,28%
|
2,37%
|
2,79%
|
3,42%
|
4,26%
|
Marktkapitalisatie/omzet
|
2,3
x
|
3,18
x
|
4,55
x
|
2,59
x
|
1,76
x
|
1,4
x
|
1,33
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
2,69
x
|
3,81
x
|
5,05
x
|
3,18
x
|
2,43
x
|
1,98
x
|
1,86
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
20,6
x
|
26,1
x
|
18,3
x
|
16,1
x
|
13,6
x
|
11,9
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
44,2
x
|
34
x
|
40,3
x
|
105
x
|
37,5
x
|
34,1
x
|
28,5
x
|
23,8
x
|
FCF Yield
|
2,26%
|
2,94%
|
2,48%
|
0,95%
|
2,67%
|
2,94%
|
3,51%
|
4,2%
|
Price to Book
|
9,55
x
|
15,5
x
|
25,1
x
|
14,1
x
|
7,95
x
|
5,96
x
|
5,4
x
|
5,01
x
|
Aantal aandelen (in duizenden)
|
85.634
|
86.238
|
86.523
|
86.554
|
89.090
|
90.931
|
-
|
-
|
Referentieprijs
2 |
38,60
|
70,81
|
115,7
|
68,55
|
46,43
|
38,71
|
38,71
|
38,71
|
Datum van publicatie
|
20-08-19
|
18-08-20
|
17-08-21
|
23-08-22
|
22-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.435
|
1.920
|
2.199
|
2.289
|
2.351
|
2.516
|
2.654
|
2.842
|
EBITDA
1 |
282,4
|
355,8
|
424,9
|
396,5
|
355,2
|
367,1
|
415,5
|
473,6
|
Bedrijfsresultaat (EBIT)
1 |
220,8
|
228,7
|
293
|
262,9
|
213,4
|
211,8
|
253,1
|
301,6
|
Operationele Marge
|
15,38%
|
11,91%
|
13,32%
|
11,48%
|
9,08%
|
8,42%
|
9,53%
|
10,61%
|
Resultaat voor belastingen (EBT)
1 |
159,4
|
203,4
|
272,9
|
240,6
|
100,6
|
178,1
|
225
|
277,5
|
Nettowinst (verlies)
1 |
115,9
|
138,5
|
184
|
158,7
|
67,01
|
112,7
|
153,4
|
188,1
|
Nettomarge
|
8,07%
|
7,21%
|
8,37%
|
6,93%
|
2,85%
|
4,48%
|
5,78%
|
6,62%
|
WPA
2 |
1,355
|
1,609
|
2,119
|
1,830
|
0,4600
|
1,179
|
1,649
|
2,067
|
Free Cash Flow
1 |
87,2
|
215,5
|
275,9
|
69,41
|
152,6
|
146,5
|
173,6
|
206,5
|
FCF-marge
|
6,08%
|
11,22%
|
12,55%
|
3,03%
|
6,49%
|
5,82%
|
6,54%
|
7,27%
|
Kasstroomconversie (ebitda)
|
30,88%
|
60,58%
|
64,95%
|
17,5%
|
42,97%
|
39,9%
|
41,78%
|
43,6%
|
Kasstroomconversie (nettowinst)
|
75,24%
|
155,62%
|
149,96%
|
43,73%
|
227,73%
|
129,92%
|
113,12%
|
109,81%
|
Dividend per aandeel
2 |
1,155
|
1,193
|
1,735
|
1,565
|
1,100
|
1,080
|
1,324
|
1,648
|
Datum van publicatie
|
20-08-19
|
18-08-20
|
17-08-21
|
23-08-22
|
22-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
905,8
|
1.015
|
1.095
|
1.104
|
1.207
|
1.083
|
1.154
|
1.197
|
1.272
|
1.222
|
1.192
|
1.420
|
EBITDA
1 |
151
|
179,1
|
218,7
|
206,2
|
212,8
|
183,7
|
182,3
|
172,9
|
185,3
|
174
|
198
|
197
|
Bedrijfsresultaat (EBIT)
1 |
114,9
|
113,8
|
153
|
140
|
144,7
|
118,2
|
113,9
|
99,51
|
107,9
|
105,9
|
131,2
|
109,8
|
Operationele Marge
|
12,69%
|
11,22%
|
13,97%
|
12,68%
|
11,99%
|
10,92%
|
9,87%
|
8,31%
|
8,48%
|
8,66%
|
11,01%
|
7,73%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
144,8
|
128,1
|
135
|
105,6
|
93,68
|
-
|
83,7
|
-
|
-
|
-
|
Nettowinst (verlies)
|
69,22
|
69,28
|
95,45
|
88,56
|
89,1
|
69,62
|
63,9
|
3,112
|
57,8
|
-
|
-
|
-
|
Nettomarge
|
7,64%
|
6,83%
|
8,72%
|
8,02%
|
7,38%
|
6,43%
|
5,53%
|
0,26%
|
4,54%
|
-
|
-
|
-
|
WPA
|
0,8060
|
0,8030
|
1,102
|
1,017
|
1,030
|
0,8000
|
0,7350
|
-
|
0,6480
|
-
|
-
|
-
|
Dividend per aandeel
|
0,6670
|
-
|
0,8840
|
0,8510
|
-
|
0,6810
|
0,6740
|
0,4260
|
0,5550
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
18-08-20
|
16-02-21
|
17-08-21
|
22-02-22
|
23-08-22
|
21-02-23
|
22-08-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
550
|
1.216
|
1.094
|
1.336
|
1.580
|
1.467
|
1.430
|
1.395
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,948
x
|
3,417
x
|
2,574
x
|
3,37
x
|
4,449
x
|
3,997
x
|
3,442
x
|
2,946
x
|
Free Cash Flow
1 |
87,2
|
216
|
276
|
69,4
|
153
|
146
|
174
|
207
|
ROE (netto-inkomsten/eigen vermogen)
|
43,2%
|
39,4%
|
47,5%
|
40,4%
|
27,7%
|
21,8%
|
25,1%
|
28,2%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
7,46%
|
7,62%
|
6,9%
|
4,92%
|
4,37%
|
5,52%
|
6,99%
|
Totale activa
1 |
1.125
|
1.857
|
2.415
|
2.301
|
1.361
|
2.582
|
2.779
|
2.691
|
Nettoactief per aandeel
2 |
4,040
|
4,560
|
4,610
|
4,880
|
5,840
|
6,490
|
7,170
|
7,730
|
Cashflow per aandeel
2 |
2,060
|
3,620
|
4,310
|
2,190
|
2,960
|
2,690
|
3,150
|
3,700
|
Capex
1 |
89,2
|
95,9
|
98,5
|
121
|
108
|
101
|
122
|
137
|
Capex/omzet
|
6,21%
|
4,99%
|
4,48%
|
5,27%
|
4,6%
|
4,01%
|
4,61%
|
4,81%
|
Datum van publicatie
|
20-08-19
|
18-08-20
|
17-08-21
|
23-08-22
|
22-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
38,71
AUD Gemiddelde koersdoel
44,8
AUD Spread / Gemiddelde doel +15,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,58% | 2,34 mld. | | -12,69% | 187 mld. | | +36,84% | 85,96 mld. | | +5,18% | 38,7 mld. | | -12,40% | 22,26 mld. | | -12,22% | 21,7 mld. | | +23,37% | 17,71 mld. | | -15,72% | 13,89 mld. | | +43,68% | 10,83 mld. | | +2,24% | 7,43 mld. |
Snelle service restaurants
|