slotkoers
Ho Chi Minh S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
63.100
VND
|
-3,66%
|
|
-0,94%
|
+20,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
961.406
|
3.685.124
|
10.952.829
|
6.156.099
|
8.737.917
|
10.539.819
|
-
|
-
|
Bedrijfswaarde
1 |
961.406
|
3.685.124
|
10.952.829
|
7.284.242
|
9.614.540
|
11.184.219
|
11.011.219
|
10.670.719
|
K/w-verhouding
|
5,9
x
|
14,6
x
|
11,2
x
|
8,94
x
|
24,6
x
|
22
x
|
16,5
x
|
13,2
x
|
Dividendrendement
|
-
|
1,17%
|
-
|
-
|
-
|
1,19%
|
1,58%
|
1,98%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,29
x
|
0,52
x
|
0,28
x
|
0,46
x
|
0,47
x
|
0,42
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
0,29
x
|
0,52
x
|
0,33
x
|
0,51
x
|
0,5
x
|
0,44
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
-
|
11
x
|
15,8
x
|
8,91
x
|
20,9
x
|
18,4
x
|
13,8
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
17,9
x
|
35,9
x
|
18,3
x
|
14,3
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
5,6%
|
2,78%
|
5,46%
|
7%
|
Price to Book
|
1,04
x
|
3,22
x
|
4,12
x
|
2,55
x
|
3,33
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
150.481
|
154.801
|
159.121
|
163.075
|
167.073
|
167.034
|
-
|
-
|
Referentieprijs
2 |
6.389
|
23.806
|
68.833
|
37.750
|
52.300
|
63.100
|
63.100
|
63.100
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
24-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.492.676
|
12.535.638
|
20.971.016
|
22.059.208
|
18.817.475
|
22.283.433
|
25.147.100
|
27.939.850
|
EBITDA
1 |
-
|
334.549
|
694.773
|
817.706
|
459.623
|
608.700
|
798.350
|
986.150
|
Bedrijfsresultaat (EBIT)
1 |
210.643
|
329.518
|
689.059
|
804.870
|
417.220
|
572.450
|
759.700
|
945.300
|
Operationele Marge
|
2,48%
|
2,63%
|
3,29%
|
3,65%
|
2,22%
|
2,57%
|
3,02%
|
3,38%
|
Resultaat voor belastingen (EBT)
1 |
210.086
|
331.316
|
822.891
|
862.368
|
470.569
|
623.500
|
836.800
|
1.048.000
|
Nettowinst (verlies)
1 |
162.869
|
253.095
|
657.390
|
683.783
|
354.389
|
489.867
|
642.767
|
811.350
|
Nettomarge
|
1,92%
|
2,02%
|
3,13%
|
3,1%
|
1,88%
|
2,2%
|
2,56%
|
2,9%
|
WPA
2 |
1.082
|
1.635
|
6.154
|
4.221
|
2.123
|
2.866
|
3.821
|
4.784
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
538.232
|
311.200
|
601.100
|
747.050
|
FCF-marge
|
-
|
-
|
-
|
-
|
2,86%
|
1,4%
|
2,39%
|
2,67%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
117,1%
|
51,13%
|
75,29%
|
75,75%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
151,88%
|
63,53%
|
93,52%
|
92,07%
|
Dividend per aandeel
2 |
-
|
277,8
|
-
|
-
|
-
|
750,0
|
1.000
|
1.250
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
24-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
4.892.691
|
7.008.700
|
-
|
5.412.765
|
4.848.977
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
210.838
|
83.016
|
102.415
|
89.568
|
Nettomarge
|
-
|
3,01%
|
-
|
1,89%
|
1,85%
|
WPA
|
-
|
-
|
509,0
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-07-20
|
26-04-22
|
28-07-23
|
27-10-23
|
31-01-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.128.143
|
876.624
|
644.400
|
471.400
|
130.900
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,38
x
|
1,907
x
|
1,059
x
|
0,5905
x
|
0,1327
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
538.232
|
311.200
|
601.100
|
747.050
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
24,5%
|
44,7%
|
32,8%
|
14%
|
17%
|
19,6%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
7,02%
|
9,25%
|
13,7%
|
10,6%
|
5,12%
|
6,3%
|
7,95%
|
9,4%
|
Totale activa
1 |
2.321.177
|
2.736.168
|
4.808.310
|
6.450.056
|
6.928.428
|
7.775.661
|
8.085.115
|
8.631.383
|
Nettoactief per aandeel
|
6.131
|
7.383
|
16.703
|
14.780
|
15.724
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
12.426
|
13.227
|
29.947
|
16.500
|
16.500
|
11.500
|
Capex/omzet
|
-
|
-
|
0,06%
|
0,06%
|
0,16%
|
0,07%
|
0,07%
|
0,04%
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
24-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
63.100
VND Gemiddelde koersdoel
57.071
VND Spread / Gemiddelde doel -9,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,65% | 430 mln. | | +11,41% | 18,92 mld. | | +19,33% | 4,55 mld. | | +47,20% | 3,68 mld. | | +4,01% | 1,91 mld. | | +28,03% | 1,73 mld. | | +18,97% | 1,72 mld. | | +34,66% | 1,28 mld. | | +17,51% | 1,1 mld. | | +50,59% | 1,07 mld. |
Computer- en elektronicaverkopers - NEC
|