slotkoers
Shanghai S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,1
CNY
|
+0,28%
|
|
+0,42%
|
-1,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
122.056
|
96.039
|
95.148
|
99.311
|
110.828
|
124.720
|
-
|
-
|
Bedrijfswaarde
1 |
116.418
|
81.465
|
78.817
|
79.100
|
80.850
|
97.248
|
90.523
|
100.287
|
K/w-verhouding
|
8,92
x
|
8,97
x
|
9,28
x
|
11
x
|
10,6
x
|
10,7
x
|
10,3
x
|
10,4
x
|
Dividendrendement
|
5,85%
|
7,43%
|
7,5%
|
7,19%
|
6,1%
|
5,3%
|
5,56%
|
5,26%
|
Marktkapitalisatie/omzet
|
1,53
x
|
1,33
x
|
1,21
x
|
1,31
x
|
1,37
x
|
1,53
x
|
1,48
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,13
x
|
1
x
|
1,04
x
|
1
x
|
1,19
x
|
1,07
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
4,26
x
|
3,57
x
|
3,41
x
|
3,6
x
|
3,52
x
|
4,54
x
|
4,03
x
|
4,86
x
|
Bedrijfswaarde/FCF
|
11,8
x
|
7,69
x
|
5,12
x
|
8,71
x
|
8,06
x
|
-11,4
x
|
5,37
x
|
-
|
FCF Yield
|
8,46%
|
13%
|
19,5%
|
11,5%
|
12,4%
|
-8,75%
|
18,6%
|
-
|
Price to Book
|
1,07
x
|
0,79
x
|
0,79
x
|
0,79
x
|
0,84
x
|
0,84
x
|
0,79
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
14.866.791
|
14.866.791
|
14.866.897
|
14.866.942
|
15.371.394
|
17.566.216
|
-
|
-
|
Referentieprijs
2 |
8,210
|
6,460
|
6,400
|
6,680
|
7,210
|
7,100
|
7,100
|
7,100
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
27-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.917
|
72.322
|
78.682
|
75.758
|
81.020
|
81.460
|
84.261
|
84.225
|
EBITDA
1 |
27.306
|
22.800
|
23.084
|
21.951
|
22.977
|
21.419
|
22.452
|
20.631
|
Bedrijfsresultaat (EBIT)
1 |
19.975
|
15.750
|
18.212
|
16.901
|
17.872
|
17.469
|
18.411
|
18.298
|
Operationele Marge
|
24,99%
|
21,78%
|
23,15%
|
22,31%
|
22,06%
|
21,44%
|
21,85%
|
21,72%
|
Resultaat voor belastingen (EBT)
1 |
19.791
|
15.659
|
18.103
|
16.800
|
17.727
|
17.579
|
18.004
|
17.404
|
Nettowinst (verlies)
1 |
13.669
|
10.896
|
12.181
|
11.196
|
11.930
|
11.800
|
12.063
|
11.815
|
Nettomarge
|
17,1%
|
15,07%
|
15,48%
|
14,78%
|
14,72%
|
14,49%
|
14,32%
|
14,03%
|
WPA
2 |
0,9200
|
0,7200
|
0,6900
|
0,6100
|
0,6800
|
0,6620
|
0,6861
|
0,6811
|
Free Cash Flow
1 |
9.845
|
10.588
|
15.395
|
9.085
|
10.032
|
-8.506
|
16.850
|
-
|
FCF-marge
|
12,32%
|
14,64%
|
19,57%
|
11,99%
|
12,38%
|
-10,44%
|
20%
|
-
|
Kasstroomconversie (ebitda)
|
36,05%
|
46,44%
|
66,69%
|
41,39%
|
43,66%
|
-
|
75,05%
|
-
|
Kasstroomconversie (nettowinst)
|
72,02%
|
97,18%
|
126,38%
|
81,14%
|
84,09%
|
-
|
139,69%
|
-
|
Dividend per aandeel
2 |
0,4800
|
0,4800
|
0,4800
|
0,4800
|
0,4400
|
0,3760
|
0,3946
|
0,3736
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
27-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
21.047
|
-
|
20.673
|
-
|
19.832
|
16.994
|
19.839
|
20.602
|
20.356
|
20.223
|
20.992
|
20.185
|
21.306
|
-
|
-
|
EBITDA
1 |
-
|
-
|
6.896
|
-
|
5.699
|
-
|
-
|
-
|
-
|
-
|
3.706
|
8.944
|
3.270
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.117
|
-
|
6.476
|
-
|
5.096
|
1.014
|
-
|
5.760
|
5.159
|
1.540
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
14,81%
|
-
|
31,32%
|
-
|
25,7%
|
5,97%
|
-
|
27,96%
|
25,35%
|
7,61%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.098
|
-
|
6.458
|
-
|
5.097
|
953,2
|
-
|
5.724
|
5.126
|
1.498
|
4.441
|
4.271
|
3.767
|
-
|
-
|
Nettowinst (verlies)
1 |
1.928
|
-
|
4.349
|
7.316
|
3.495
|
385,8
|
3.655
|
3.883
|
3.574
|
818,6
|
3.069
|
2.937
|
2.475
|
-
|
-
|
Nettomarge
|
9,16%
|
-
|
21,04%
|
-
|
17,62%
|
2,27%
|
18,42%
|
18,85%
|
17,56%
|
4,05%
|
14,62%
|
14,55%
|
11,62%
|
-
|
-
|
WPA
2 |
0,1200
|
-
|
0,2300
|
-
|
0,1900
|
0,0200
|
-
|
0,2100
|
0,2000
|
0,0700
|
0,1744
|
0,1669
|
0,1406
|
-
|
-
|
Dividend per aandeel
2 |
0,4800
|
-
|
-
|
-
|
-
|
0,4800
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3800
|
-
|
-
|
Datum van publicatie
|
27-04-22
|
27-04-22
|
29-08-22
|
29-08-22
|
27-10-22
|
26-04-23
|
26-04-23
|
28-08-23
|
26-10-23
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.639
|
14.575
|
16.331
|
20.211
|
29.978
|
27.473
|
34.197
|
24.434
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.845
|
10.588
|
15.395
|
9.085
|
10.032
|
-8.506
|
16.850
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
9,45%
|
9,94%
|
8,9%
|
9,09%
|
8%
|
7,96%
|
7,49%
|
ROA (netto-inkomsten/totale activa)
|
9,3%
|
6,58%
|
6,25%
|
5,59%
|
-
|
5,82%
|
5,7%
|
5,75%
|
Totale activa
1 |
146.997
|
165.689
|
194.845
|
200.420
|
-
|
202.872
|
211.532
|
205.470
|
Nettoactief per aandeel
2 |
7,660
|
8,130
|
8,140
|
8,400
|
8,570
|
8,500
|
8,940
|
8,930
|
Cashflow per aandeel
2 |
1,010
|
0,8400
|
1,270
|
1,080
|
1,100
|
0,9000
|
1,100
|
1,000
|
Capex
1 |
5.178
|
1.940
|
3.504
|
7.017
|
7.213
|
7.327
|
7.074
|
5.715
|
Capex/omzet
|
6,48%
|
2,68%
|
4,45%
|
9,26%
|
8,9%
|
9%
|
8,39%
|
6,79%
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
27-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,1
CNY Gemiddelde koersdoel
7,681
CNY Spread / Gemiddelde doel +8,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,53% | 17,27 mld. | | -0,26% | 149 mld. | | -3,33% | 65,53 mld. | | -2,08% | 52,29 mld. | | +2,02% | 10,25 mld. | | +28,06% | 7,95 mld. | | 0,00% | 2,24 mld. | | +17,96% | 1,87 mld. | | +7,44% | 1,18 mld. | | -2,90% | 947 mln. |
Spoorwegondernemingen voor goederenvervoer
|