Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
248.800
JPY
|
-0,08%
|
|
-2,05%
|
-1,15%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
581.830
|
608.292
|
714.798
|
747.040
|
640.784
|
576.669
|
-
|
-
|
Bedrijfswaarde
1 |
581.830
|
906.623
|
1.044.730
|
1.112.678
|
994.870
|
934.714
|
955.048
|
962.751
|
K/w-verhouding
|
-
|
31,4
x
|
34
x
|
31,2
x
|
28,9
x
|
26,7
x
|
24,1
x
|
24,2
x
|
Dividendrendement
|
-
|
4,26%
|
3,47%
|
3,71%
|
4,08%
|
4,56%
|
4,93%
|
4,71%
|
Marktkapitalisatie/omzet
|
-
|
12,2
x
|
13,1
x
|
12,5
x
|
10,9
x
|
9,68
x
|
10,5
x
|
10,6
x
|
Bedrijfswaarde/omzet
|
-
|
18,2
x
|
19,1
x
|
18,6
x
|
16,9
x
|
15,7
x
|
17,3
x
|
17,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
29,4
x
|
27,1
x
|
26,9
x
|
24,5
x
|
23,2
x
|
26,4
x
|
24,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,26
x
|
1,25
x
|
1,46
x
|
1,43
x
|
1,23
x
|
1,12
x
|
1,1
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
2.075
|
2.196
|
2.196
|
2.320
|
2.320
|
2.318
|
-
|
-
|
Referentieprijs
2 |
280.400
|
277.000
|
325.500
|
322.000
|
276.200
|
248.800
|
248.800
|
248.800
|
Datum van publicatie
|
18-04-19
|
16-04-20
|
20-04-21
|
15-04-22
|
18-04-23
|
16-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.896
|
54.711
|
59.836
|
58.859
|
59.564
|
55.053
|
54.457
|
EBITDA
1 |
30.832
|
38.556
|
41.387
|
40.646
|
40.270
|
36.234
|
39.069
|
Bedrijfsresultaat (EBIT)
1 |
21.261
|
24.145
|
26.525
|
25.402
|
25.053
|
26.088
|
26.994
|
Operationele Marge
|
42,61%
|
44,13%
|
44,33%
|
43,16%
|
42,06%
|
47,39%
|
49,57%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
21.604
|
23.762
|
22.832
|
Nettowinst (verlies)
1 |
18.292
|
21.035
|
23.305
|
22.174
|
20.757
|
23.909
|
23.743
|
Nettomarge
|
36,66%
|
38,45%
|
38,95%
|
37,67%
|
34,85%
|
43,43%
|
43,6%
|
WPA
2 |
8.818
|
9.579
|
10.330
|
9.556
|
9.311
|
10.319
|
10.260
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
11.813
|
11.283
|
11.940
|
11.266
|
11.354
|
12.276
|
11.713
|
Datum van publicatie
|
16-04-20
|
20-04-21
|
15-04-22
|
18-04-23
|
16-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
24.878
|
25.018
|
26.614
|
28.097
|
29.572
|
30.264
|
29.369
|
29.490
|
29.921
|
29.643
|
31.282
|
31.635
|
30.478
|
30.430
|
EBITDA
1 |
-
|
15.365
|
18.731
|
19.825
|
20.370
|
21.017
|
20.298
|
20.349
|
-
|
19.771
|
21.084
|
21.020
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.702
|
10.559
|
11.574
|
12.571
|
13.116
|
13.409
|
12.661
|
12.741
|
12.915
|
12.138
|
13.685
|
13.315
|
13.298
|
13.327
|
Operationele Marge
|
43,02%
|
42,21%
|
43,49%
|
44,74%
|
44,35%
|
44,31%
|
43,11%
|
43,2%
|
43,16%
|
40,95%
|
43,75%
|
42,09%
|
43,63%
|
43,79%
|
Resultaat voor belastingen (EBT)
1 |
9.167
|
9.126
|
9.937
|
11.099
|
11.620
|
11.686
|
11.050
|
11.124
|
11.225
|
10.379
|
11.698
|
11.446
|
11.390
|
11.394
|
Nettowinst (verlies)
1 |
9.166
|
9.125
|
9.936
|
11.099
|
11.620
|
11.685
|
11.050
|
11.124
|
11.224
|
10.378
|
11.823
|
11.428
|
11.390
|
11.393
|
Nettomarge
|
36,84%
|
36,47%
|
37,33%
|
39,5%
|
39,29%
|
38,61%
|
37,62%
|
37,72%
|
37,51%
|
35,01%
|
37,79%
|
36,12%
|
37,37%
|
37,44%
|
WPA
2 |
4.420
|
4.398
|
4.525
|
5.054
|
5.291
|
5.039
|
4.762
|
4.794
|
4.838
|
4.473
|
5.102
|
4.934
|
4.910
|
4.911
|
Dividend per aandeel
2 |
5.773
|
6.040
|
5.427
|
5.856
|
6.118
|
5.822
|
5.617
|
5.649
|
5.643
|
5.711
|
5.773
|
6.048
|
5.752
|
5.753
|
Datum van publicatie
|
17-10-19
|
16-04-20
|
16-10-20
|
20-04-21
|
15-10-21
|
15-04-22
|
18-10-22
|
18-04-23
|
18-10-23
|
16-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
298.331
|
329.932
|
365.638
|
354.086
|
358.045
|
378.378
|
386.081
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
9,676
x
|
8,557
x
|
8,835
x
|
8,711
x
|
8,891
x
|
10,44
x
|
9,882
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
4,11%
|
4,42%
|
4,59%
|
4,25%
|
4,24%
|
4,25%
|
4,43%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
222.741
|
221.851
|
223.400
|
225.938
|
224.159
|
222.199
|
225.614
|
228.769
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.645
|
80.640
|
-
|
2.782
|
15.167
|
34.979
|
19.063
|
Capex/omzet
|
-
|
3,3%
|
147,39%
|
-
|
4,73%
|
25,46%
|
63,54%
|
35,01%
|
Datum van publicatie
|
18-04-19
|
16-04-20
|
20-04-21
|
15-04-22
|
18-04-23
|
16-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,15% | 3,67 mld. | | -12,98% | 12,34 mld. | | -10,08% | 7,93 mld. | | -7,42% | 6,16 mld. | | -9,70% | 5,33 mld. | | +9,56% | 5,17 mld. | | -6,22% | 5,14 mld. | | +4,77% | 4,69 mld. | | -10,48% | 4,43 mld. | | -15,29% | 3,11 mld. |
diversen vastgoed
|