CORTEVA, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 51,18 USD | -0,78% |
|
-3,25% | +6,80% |
| 11/06 | CORTEVA VERWACHT $150 MLN AAN RUGWIND IN GEWASBESCHERMINGSB... | RE |
| 11/06 | CORTEVA ZEGT ONEVENWICHT IN GEWASBESCHERMINGSMARKT TE... | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 22.123 | 28.847 | 34.463 | 41.998 | 33.771 | 35.671 | - | - |
| Bedrijfswaarde 1 | 20.476 | 26.157 | 31.121 | 40.114 | 33.616 | 35.282 | 34.861 | 34.771 |
| K/w-verhouding | -23,1 x | 42,5 x | 19,9 x | 35,4 x | 46,5 x | 25,7 x | 19,1 x | 15,6 x |
| Dividendrendement | 1,32% | 1,34% | 1,14% | 0,99% | - | 1,3% | 1,41% | 1,51% |
| Marktkapitalisatie/omzet | 1,6 x | 2,03 x | 2,2 x | 2,41 x | 1,96 x | 2,04 x | 1,96 x | 1,88 x |
| Bedrijfswaarde/omzet | 1,48 x | 1,84 x | 1,99 x | 2,3 x | 1,95 x | 2,02 x | 1,91 x | 1,83 x |
| Bedrijfswaarde/EBITDA | 10,3 x | 12,5 x | 12,1 x | 12,4 x | 9,94 x | 9,85 x | 8,59 x | 8,02 x |
| Bedrijfswaarde/FCF | -220 x | 16,5 x | 14,4 x | 150 x | 21,2 x | 19,8 x | 18,6 x | 17,7 x |
| FCF Yield | -0,45% | 6,07% | 6,92% | 0,67% | 4,72% | 5,05% | 5,38% | 5,64% |
| Price to Book | 0,91 x | 1,16 x | 1,35 x | 1,66 x | 1,36 x | 1,42 x | 1,36 x | 1,32 x |
| Aantal aandelen (in duizenden) | 748.401 | 745.016 | 728.909 | 714.492 | 704.729 | 696.976 | - | - |
| Referentieprijs 2 | 29,56 | 38,72 | 47,28 | 58,78 | 47,92 | 51,18 | 51,18 | 51,18 |
| Datum van publicatie | 30-01-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.846 | 14.217 | 15.655 | 17.455 | 17.226 | 17.480 | 18.242 | 18.970 |
| EBITDA 1 | 1.987 | 2.087 | 2.576 | 3.224 | 3.381 | 3.581 | 4.058 | 4.338 |
| Bedrijfsresultaat (EBIT) 1 | 987 | 910 | 2.055 | 2.001 | 2.170 | 2.379 | 2.843 | 3.112 |
| Operationele Marge | 7,13% | 6,4% | 13,13% | 11,46% | 12,6% | 13,61% | 15,59% | 16,41% |
| Resultaat voor belastingen (EBT) 1 | -316 | 675 | 2.346 | 1.426 | 1.093 | 1.832 | 2.416 | 2.642 |
| Nettowinst (verlies) 1 | -959 | 681 | 1.759 | 1.147 | 735 | 1.406 | 1.821 | 2.036 |
| Nettomarge | -6,93% | 4,79% | 11,24% | 6,57% | 4,27% | 8,04% | 9,99% | 10,73% |
| WPA 2 | -1,280 | 0,9100 | 2,370 | 1,660 | 1,030 | 1,992 | 2,680 | 3,277 |
| Free Cash Flow 1 | -93 | 1.589 | 2.154 | 267 | 1.586 | 1.780 | 1.876 | 1.962 |
| FCF-marge | -0,67% | 11,18% | 13,76% | 1,53% | 9,21% | 10,19% | 10,29% | 10,34% |
| Kasstroomconversie (ebitda) | - | 76,14% | 83,62% | 8,28% | 46,91% | 49,72% | 46,24% | 45,22% |
| Kasstroomconversie (nettowinst) | - | 233,33% | 122,46% | 23,28% | 215,78% | 126,61% | 103,01% | 96,37% |
| Dividend per aandeel 2 | 0,3900 | 0,5200 | 0,5400 | 0,5800 | - | 0,6638 | 0,7193 | 0,7734 |
| Datum van publicatie | 30-01-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.479 | 4.601 | 6.252 | 2.780 | 3.825 | 4.884 | 6.045 | 2.590 | 3.707 | 4.492 | 6.230 | 10.742 | 2.782 | 3.987 | 6.946 | 4.655 | 6.571 |
| EBITDA 1 | 262 | 1.039 | 1.719 | 96 | 370 | 1.231 | 1.746 | 18 | 386 | 1.034 | 1.910 | 2.902 | 142,9 | 510,7 | 702 | 1.235 | 2.140 |
| Bedrijfsresultaat (EBIT) 1 | 124 | 732 | 1.417 | -36 | 66 | 944 | 1.440 | -114 | 74 | 727 | 1.587 | - | -213,4 | 192,5 | - | 828 | - |
| Operationele Marge | 3,56% | 15,91% | 22,66% | -1,29% | 1,73% | 19,33% | 23,82% | -4,4% | 2% | 16,18% | 25,47% | - | -7,67% | 4,83% | - | 17,79% | - |
| Resultaat voor belastingen (EBT) 1 | 245 | 698 | 1.327 | -396 | -203 | 776 | 1.084 | -444 | -323 | 482 | 1.451 | - | -181,3 | 135,3 | - | - | - |
| Nettowinst (verlies) 1 | 159 | 564 | 969 | -331 | -55 | 595 | 714 | -321 | -253 | 419 | 1.100 | - | -194 | 66,41 | - | - | - |
| Nettomarge | 4,57% | 12,26% | 15,5% | -11,91% | -1,44% | 12,18% | 11,81% | -12,39% | -6,82% | 9,33% | 17,65% | - | -6,97% | 1,67% | - | - | - |
| WPA 2 | 0,2200 | 0,7800 | 1,330 | -0,4500 | -0,0600 | 0,8300 | 1,000 | -0,4500 | -0,3600 | 0,6000 | 1,571 | - | -0,2812 | 0,0963 | - | - | - |
| Dividend per aandeel 2 | 0,1400 | 0,1400 | 0,1500 | 0,1500 | 0,1500 | 0,1500 | 0,1600 | 0,1600 | - | - | 0,1594 | - | 0,1668 | 0,1665 | - | 0,1705 | 0,1695 |
| Datum van publicatie | 02-02-22 | 04-05-22 | 04-08-22 | 03-11-22 | 01-02-23 | 03-05-23 | 03-08-23 | 27-10-23 | 31-01-24 | 01-05-24 | - | - | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.647 | 2.690 | 3.342 | 1.884 | 155 | 389 | 811 | 900 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -93 | 1.589 | 2.154 | 267 | 1.586 | 1.780 | 1.876 | 1.962 |
| ROE (netto-inkomsten/eigen vermogen) | 2,17% | 2,77% | 7,01% | 7,63% | 7,6% | 7,92% | 9,53% | 10,5% |
| ROA (netto-inkomsten/totale activa) | 1,42% | 1,6% | 4,14% | 4,55% | 4,47% | 4,02% | 4,75% | 5,14% |
| Totale activa 1 | -67.516 | 42.523 | 42.496 | 25.194 | 16.438 | 34.999 | 38.333 | 39.637 |
| Nettoactief per aandeel 2 | 32,50 | 33,40 | 34,90 | 35,50 | 35,20 | 36,10 | 37,50 | 38,70 |
| Cashflow per aandeel 2 | 1,430 | 2,750 | 3,680 | 1,200 | 2,510 | 3,420 | 3,690 | 4,200 |
| Capex 1 | 1.163 | 475 | 573 | 605 | 595 | 624 | 645 | 650 |
| Capex/omzet | 8,4% | 3,34% | 3,66% | 3,47% | 3,45% | 3,57% | 3,54% | 3,43% |
| Datum van publicatie | 30-01-20 | 03-02-21 | 02-02-22 | 01-02-23 | 31-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
21
Laatste slotkoers
51,18
USD
Gemiddelde koersdoel
63,65
USD
Spread / Gemiddelde doel
+24,36%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +6,80% | 35,67 mld. | |
| -.--% | 11,49 mld. | |
| -13,10% | 6,84 mld. | |
| +3,62% | 6,61 mld. | |
| -3,21% | 6,04 mld. | |
| -9,74% | 5,72 mld. | |
| -11,28% | 5,24 mld. | |
| +28,21% | 5,06 mld. | |
| -6,02% | 4,96 mld. | |
| +4,86% | 3,91 mld. |
- Beurs
- Aandelen
- Koers CTVA
- Financiën Corteva, Inc.
