slotkoers
Thailand S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17
THB
|
0,00%
|
|
-3,95%
|
-28,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.800
|
46.800
|
98.100
|
81.090
|
56.763
|
40.545
|
-
|
-
|
Bedrijfswaarde
1 |
32.640
|
47.918
|
100.922
|
85.405
|
63.471
|
46.537
|
46.466
|
46.123
|
K/w-verhouding
|
26,2
x
|
31,5
x
|
37,3
x
|
26,8
x
|
20
x
|
13,8
x
|
12,1
x
|
11
x
|
Dividendrendement
|
2,26%
|
2,56%
|
1,22%
|
2,21%
|
2,94%
|
4,24%
|
5%
|
5,51%
|
Marktkapitalisatie/omzet
|
0,95
x
|
1,25
x
|
1,92
x
|
1,29
x
|
0,82
x
|
0,54
x
|
0,49
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
1,28
x
|
1,97
x
|
1,36
x
|
0,91
x
|
0,62
x
|
0,57
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
19,3
x
|
20,4
x
|
26,1
x
|
18,4
x
|
13,5
x
|
9,68
x
|
8,46
x
|
7,6
x
|
Bedrijfswaarde/FCF
|
58,4
x
|
22,9
x
|
385
x
|
74,2
x
|
1.307
x
|
15,8
x
|
16,7
x
|
13,9
x
|
FCF Yield
|
1,71%
|
4,37%
|
0,26%
|
1,35%
|
0,08%
|
6,32%
|
6%
|
7,19%
|
Price to Book
|
9,43
x
|
12,1
x
|
18,6
x
|
11,3
x
|
7,05
x
|
4,21
x
|
3,55
x
|
2,98
x
|
Aantal aandelen (in duizenden)
|
2.400.000
|
2.400.000
|
2.400.000
|
2.384.998
|
2.384.998
|
2.384.998
|
-
|
-
|
Referentieprijs
2 |
13,25
|
19,50
|
40,88
|
34,00
|
23,80
|
17,00
|
17,00
|
17,00
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
27-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33.362
|
37.306
|
51.126
|
62.733
|
69.559
|
75.485
|
81.940
|
88.202
|
EBITDA
1 |
1.691
|
2.354
|
3.872
|
4.636
|
4.712
|
4.808
|
5.492
|
6.068
|
Bedrijfsresultaat (EBIT)
1 |
1.491
|
1.724
|
3.084
|
3.840
|
3.804
|
3.809
|
4.354
|
4.813
|
Operationele Marge
|
4,47%
|
4,62%
|
6,03%
|
6,12%
|
5,47%
|
5,05%
|
5,31%
|
5,46%
|
Resultaat voor belastingen (EBT)
1 |
1.505
|
1.823
|
3.183
|
3.832
|
3.522
|
3.685
|
4.170
|
4.641
|
Nettowinst (verlies)
1 |
1.216
|
1.491
|
2.630
|
3.038
|
2.857
|
2.955
|
3.365
|
3.748
|
Nettomarge
|
3,65%
|
4%
|
5,14%
|
4,84%
|
4,11%
|
3,91%
|
4,11%
|
4,25%
|
WPA
2 |
0,5050
|
0,6200
|
1,095
|
1,270
|
1,190
|
1,232
|
1,403
|
1,552
|
Free Cash Flow
1 |
558,9
|
2.096
|
262,1
|
1.150
|
48,57
|
2.941
|
2.786
|
3.316
|
FCF-marge
|
1,68%
|
5,62%
|
0,51%
|
1,83%
|
0,07%
|
3,9%
|
3,4%
|
3,76%
|
Kasstroomconversie (ebitda)
|
33,04%
|
89,01%
|
6,77%
|
24,81%
|
1,03%
|
61,17%
|
50,73%
|
54,65%
|
Kasstroomconversie (nettowinst)
|
45,95%
|
140,57%
|
9,97%
|
37,87%
|
1,7%
|
99,55%
|
82,8%
|
88,48%
|
Dividend per aandeel
2 |
0,3000
|
0,5000
|
0,5000
|
0,7500
|
0,7000
|
0,7200
|
0,8500
|
0,9360
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
27-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
14.646
|
-
|
-
|
14.888
|
18.778
|
17.309
|
15.990
|
16.321
|
19.995
|
19.236
|
18.274
|
EBITDA
|
-
|
1.787
|
1.181
|
1.196
|
973,3
|
2.169
|
1.147
|
1.548
|
1.355
|
1.224
|
1.052
|
1.096
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.400
|
976,6
|
993,4
|
775,7
|
1.769
|
952,4
|
1.346
|
1.146
|
999,9
|
807,5
|
865,5
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
6,78%
|
-
|
-
|
6,4%
|
7,17%
|
6,62%
|
6,25%
|
4,95%
|
4,33%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
752,3
|
-
|
-
|
1.176
|
1.073
|
871,3
|
739,6
|
837,8
|
966,5
|
804
|
Nettowinst (verlies)
1 |
562,4
|
1.153
|
907,2
|
783,2
|
620
|
1.403
|
724,7
|
909,8
|
873,7
|
704,1
|
611,4
|
668
|
821,8
|
734
|
Nettomarge
|
-
|
-
|
-
|
5,35%
|
-
|
-
|
4,87%
|
4,84%
|
5,05%
|
4,4%
|
3,75%
|
3,34%
|
4,27%
|
4,02%
|
WPA
|
0,2350
|
0,4800
|
0,3750
|
0,3300
|
0,2600
|
0,5800
|
0,3000
|
-
|
0,3600
|
0,2900
|
0,2500
|
0,2800
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
10-08-21
|
27-02-22
|
12-05-22
|
11-08-22
|
11-08-22
|
11-11-22
|
23-02-23
|
12-05-23
|
08-08-23
|
10-11-23
|
22-02-24
|
16-05-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
840
|
1.118
|
2.822
|
4.315
|
6.708
|
5.992
|
5.922
|
5.578
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4965
x
|
0,4749
x
|
0,7287
x
|
0,9308
x
|
1,424
x
|
1,246
x
|
1,078
x
|
0,9192
x
|
Free Cash Flow
1 |
559
|
2.096
|
262
|
1.150
|
48,6
|
2.941
|
2.786
|
3.316
|
ROE (netto-inkomsten/eigen vermogen)
|
39,6%
|
41,3%
|
57,6%
|
48,8%
|
37,6%
|
34,2%
|
33,4%
|
32,1%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
16,2%
|
20,9%
|
17,3%
|
13,8%
|
13,3%
|
14,1%
|
14,4%
|
Totale activa
1 |
8.373
|
9.185
|
12.586
|
17.564
|
20.716
|
22.217
|
23.953
|
26.028
|
Nettoactief per aandeel
2 |
1,410
|
1,610
|
2,200
|
3,000
|
3,370
|
4,040
|
4,790
|
5,710
|
Cashflow per aandeel
2 |
0,3000
|
0,9600
|
0,2300
|
0,6800
|
0,3800
|
1,720
|
1,730
|
2,040
|
Capex
1 |
167
|
213
|
298
|
493
|
861
|
1.279
|
1.007
|
986
|
Capex/omzet
|
0,5%
|
0,57%
|
0,58%
|
0,79%
|
1,24%
|
1,69%
|
1,23%
|
1,12%
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
27-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
23,32
THB Spread / Gemiddelde doel +37,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,57% | 1,1 mld. | | -9,85% | 1,22 mld. | | +0,52% | 678 mln. | | -3,76% | 402 mln. | | +1,14% | 317 mln. | | +6,65% | 222 mln. | | 0,00% | 205 mln. | | +15,09% | 91,6 mln. | | -0,26% | 69,03 mln. | | +16,75% | 61,16 mln. |
Mobiele telefoon dealers
|