Beurs gesloten -
Australian S.E.
08:10:23 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,99
AUD
|
-0,12%
|
|
+0,06%
|
+5,46%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.421
|
22.130
|
22.450
|
23.701
|
24.531
|
22.668
|
-
|
-
|
Bedrijfswaarde
1 |
17.941
|
31.575
|
31.561
|
32.888
|
32.901
|
31.474
|
31.703
|
31.835
|
K/w-verhouding
|
12,1
x
|
22,6
x
|
22,4
x
|
22,6
x
|
22,4
x
|
21,2
x
|
20,2
x
|
17,8
x
|
Dividendrendement
|
2,72%
|
3,47%
|
3,62%
|
3,54%
|
3,59%
|
3,95%
|
4,13%
|
4,63%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,59
x
|
0,58
x
|
0,6
x
|
0,61
x
|
0,52
x
|
0,51
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,84
x
|
0,82
x
|
0,84
x
|
0,81
x
|
0,72
x
|
0,71
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
9,05
x
|
9,69
x
|
9,2
x
|
9,56
x
|
9,28
x
|
8,7
x
|
8,3
x
|
7,75
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
18,4
x
|
20,3
x
|
23,2
x
|
25,4
x
|
28,8
x
|
30,8
x
|
23,7
x
|
FCF Yield
|
6,53%
|
5,44%
|
4,94%
|
4,31%
|
3,93%
|
3,47%
|
3,25%
|
4,22%
|
Price to Book
|
5,19
x
|
8,46
x
|
7,98
x
|
7,58
x
|
7,3
x
|
6,41
x
|
6,11
x
|
5,7
x
|
Aantal aandelen (in duizenden)
|
1.333.930
|
1.333.930
|
1.333.930
|
1.330.772
|
1.333.192
|
1.334.219
|
-
|
-
|
Referentieprijs
2 |
13,06
|
16,59
|
16,83
|
17,81
|
18,40
|
16,99
|
16,99
|
16,99
|
Datum van publicatie
|
21-08-19
|
17-08-20
|
17-08-21
|
23-08-22
|
21-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.464
|
37.784
|
38.562
|
39.369
|
40.483
|
43.612
|
44.531
|
46.415
|
EBITDA
1 |
1.983
|
3.257
|
3.432
|
3.440
|
3.546
|
3.619
|
3.819
|
4.110
|
Bedrijfsresultaat (EBIT)
1 |
1.343
|
1.762
|
1.873
|
1.869
|
1.859
|
1.981
|
2.074
|
2.282
|
Operationele Marge
|
3,49%
|
4,66%
|
4,86%
|
4,75%
|
4,59%
|
4,54%
|
4,66%
|
4,92%
|
Resultaat voor belastingen (EBT)
1 |
1.425
|
1.319
|
1.446
|
1.473
|
1.465
|
1.533
|
1.607
|
1.802
|
Nettowinst (verlies)
1 |
1.435
|
978
|
1.005
|
1.048
|
1.098
|
1.074
|
1.128
|
1.276
|
Nettomarge
|
3,73%
|
2,59%
|
2,61%
|
2,66%
|
2,71%
|
2,46%
|
2,53%
|
2,75%
|
WPA
2 |
1,076
|
0,7330
|
0,7530
|
0,7870
|
0,8210
|
0,8031
|
0,8427
|
0,9547
|
Free Cash Flow
1 |
1.171
|
1.719
|
1.558
|
1.418
|
1.293
|
1.093
|
1.030
|
1.343
|
FCF-marge
|
3,05%
|
4,55%
|
4,04%
|
3,6%
|
3,19%
|
2,51%
|
2,31%
|
2,89%
|
Kasstroomconversie (ebitda)
|
59,08%
|
52,78%
|
45,4%
|
41,22%
|
36,46%
|
30,2%
|
26,96%
|
32,67%
|
Kasstroomconversie (nettowinst)
|
81,65%
|
175,77%
|
155,02%
|
135,31%
|
117,76%
|
101,79%
|
91,31%
|
105,26%
|
Dividend per aandeel
2 |
0,3550
|
0,5750
|
0,6100
|
0,6300
|
0,6600
|
0,6708
|
0,7022
|
0,7859
|
Datum van publicatie
|
21-08-19
|
17-08-20
|
17-08-21
|
23-08-22
|
21-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
18.846
|
18.738
|
20.378
|
18.184
|
10.833
|
20.593
|
9.080
|
9.696
|
18.776
|
9.891
|
10.914
|
20.805
|
9.668
|
10.281
|
19.678
|
22.216
|
21.127
|
23.358
|
21.352
|
EBITDA
|
1.665
|
1.592
|
1.802
|
1.630
|
-
|
1.762
|
-
|
-
|
1.678
|
-
|
-
|
1.620
|
-
|
-
|
1.926
|
1.900
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
910
|
852
|
1.020
|
853
|
-
|
975
|
-
|
-
|
894
|
-
|
-
|
958
|
-
|
-
|
801
|
1.064
|
909,5
|
1.047
|
923,4
|
Operationele Marge
|
4,83%
|
4,55%
|
5,01%
|
4,69%
|
-
|
4,73%
|
-
|
-
|
4,76%
|
-
|
-
|
4,6%
|
-
|
-
|
4,07%
|
4,79%
|
4,31%
|
4,48%
|
4,32%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
871
|
-
|
-
|
594
|
851
|
-
|
-
|
-
|
Nettowinst (verlies)
|
489
|
489
|
560
|
445
|
-
|
549
|
-
|
-
|
499
|
-
|
-
|
643
|
-
|
-
|
455
|
589
|
-
|
523
|
500
|
Nettomarge
|
2,59%
|
2,61%
|
2,75%
|
2,45%
|
-
|
2,67%
|
-
|
-
|
2,66%
|
-
|
-
|
3,09%
|
-
|
-
|
2,31%
|
2,65%
|
-
|
2,24%
|
2,34%
|
WPA
|
0,3670
|
0,3660
|
0,4200
|
0,3330
|
-
|
-
|
-
|
-
|
0,3760
|
-
|
-
|
0,4810
|
-
|
-
|
0,3400
|
0,4400
|
0,4100
|
-
|
-
|
Dividend per aandeel
|
0,3000
|
0,2750
|
0,3300
|
0,2800
|
-
|
0,3300
|
-
|
-
|
0,3000
|
-
|
-
|
0,3600
|
-
|
-
|
0,3000
|
0,3600
|
-
|
-
|
-
|
Datum van publicatie
|
17-02-20
|
17-08-20
|
16-02-21
|
17-08-21
|
21-02-22
|
21-02-22
|
23-05-22
|
23-08-22
|
23-08-22
|
20-11-22
|
20-02-23
|
20-02-23
|
21-05-23
|
21-08-23
|
21-08-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
520
|
9.445
|
9.111
|
9.187
|
8.370
|
8.806
|
9.035
|
9.166
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2621
x
|
2,9
x
|
2,655
x
|
2,671
x
|
2,36
x
|
2,433
x
|
2,366
x
|
2,23
x
|
Free Cash Flow
1 |
1.171
|
1.719
|
1.558
|
1.418
|
1.293
|
1.093
|
1.030
|
1.343
|
ROE (netto-inkomsten/eigen vermogen)
|
29,8%
|
32,8%
|
37%
|
35,3%
|
32,2%
|
31,1%
|
31%
|
32,9%
|
ROA (netto-inkomsten/totale activa)
|
8,82%
|
6,95%
|
5,51%
|
5,67%
|
5,61%
|
7,88%
|
8,1%
|
8,94%
|
Totale activa
1 |
16.269
|
14.063
|
18.236
|
18.480
|
19.562
|
13.632
|
13.915
|
14.267
|
Nettoactief per aandeel
2 |
2,520
|
1,960
|
2,110
|
2,350
|
2,520
|
2,650
|
2,780
|
2,980
|
Cashflow per aandeel
2 |
1,710
|
1,910
|
2,130
|
2,020
|
2,100
|
1,870
|
1,940
|
2,050
|
Capex
1 |
1.104
|
833
|
1.279
|
1.272
|
1.514
|
1.429
|
1.327
|
1.253
|
Capex/omzet
|
2,87%
|
2,2%
|
3,32%
|
3,23%
|
3,74%
|
3,28%
|
2,98%
|
2,7%
|
Datum van publicatie
|
21-08-19
|
17-08-20
|
17-08-21
|
23-08-22
|
21-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,99
AUD Gemiddelde koersdoel
17,23
AUD Spread / Gemiddelde doel +1,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,46% | 14,99 mld. | | +16,10% | 36,92 mld. | | -11,29% | 33,82 mld. | | +7,51% | 33,06 mld. | | -4,59% | 17,32 mld. | | +35,41% | 13,77 mld. | | -14,84% | 13,19 mld. | | -.--% | 11,82 mld. | | -13,04% | 10,45 mld. | | -13,59% | 9,54 mld. |
Supermarkten & Gemakswinkels
|