slotkoers
Johannesburg S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
307,6
ZAR
|
-0,08%
|
|
+1,04%
|
-5,58%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.275
|
57.192
|
74.296
|
72.708
|
66.179
|
73.216
|
-
|
-
|
Bedrijfswaarde
1 |
47.662
|
55.040
|
72.089
|
70.693
|
63.724
|
71.465
|
71.038
|
70.626
|
K/w-verhouding
|
29,6
x
|
30,6
x
|
40,7
x
|
28,9
x
|
26,2
x
|
26,2
x
|
23,6
x
|
21,2
x
|
Dividendrendement
|
2,24%
|
1,96%
|
1,62%
|
2,14%
|
2,48%
|
2,48%
|
2,79%
|
3,12%
|
Marktkapitalisatie/omzet
|
1,6
x
|
1,66
x
|
1,99
x
|
1,84
x
|
1,59
x
|
1,6
x
|
1,47
x
|
1,35
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,6
x
|
1,93
x
|
1,79
x
|
1,53
x
|
1,57
x
|
1,43
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
14,1
x
|
17,3
x
|
14,2
x
|
12,4
x
|
12,4
x
|
11,2
x
|
10
x
|
Bedrijfswaarde/FCF
|
-
|
59,4
x
|
44,4
x
|
65,5
x
|
26,8
x
|
21,3
x
|
17,2
x
|
15,5
x
|
FCF Yield
|
-
|
1,68%
|
2,25%
|
1,53%
|
3,73%
|
4,69%
|
5,81%
|
6,43%
|
Price to Book
|
10,2
x
|
11
x
|
15,5
x
|
12,8
x
|
11,1
x
|
12,7
x
|
11,3
x
|
10,2
x
|
Aantal aandelen (in duizenden)
|
252.640
|
248.663
|
245.557
|
243.970
|
241.971
|
238.062
|
-
|
-
|
Referentieprijs
2 |
199,0
|
230,0
|
302,6
|
298,0
|
273,5
|
307,6
|
307,6
|
307,6
|
Datum van publicatie
|
24-10-19
|
22-10-20
|
27-10-21
|
20-10-22
|
26-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.352
|
34.364
|
37.339
|
39.587
|
41.622
|
45.620
|
49.770
|
54.245
|
EBITDA
1 |
2.692
|
3.898
|
4.157
|
4.971
|
5.142
|
5.765
|
6.369
|
7.040
|
Bedrijfsresultaat (EBIT)
1 |
2.321
|
2.767
|
2.897
|
3.325
|
3.623
|
4.116
|
4.577
|
5.071
|
Operationele Marge
|
7,4%
|
8,05%
|
7,76%
|
8,4%
|
8,7%
|
9,02%
|
9,2%
|
9,35%
|
Resultaat voor belastingen (EBT)
1 |
2.364
|
2.584
|
2.642
|
3.639
|
3.471
|
3.855
|
4.264
|
4.736
|
Nettowinst (verlies)
1 |
1.703
|
1.880
|
1.838
|
2.523
|
2.538
|
2.818
|
3.112
|
3.459
|
Nettomarge
|
5,43%
|
5,47%
|
4,92%
|
6,37%
|
6,1%
|
6,18%
|
6,25%
|
6,38%
|
WPA
2 |
6,718
|
7,514
|
7,438
|
10,33
|
10,42
|
11,75
|
13,02
|
14,48
|
Free Cash Flow
1 |
-
|
925,9
|
1.622
|
1.079
|
2.380
|
3.350
|
4.125
|
4.543
|
FCF-marge
|
-
|
2,69%
|
4,34%
|
2,73%
|
5,72%
|
7,34%
|
8,29%
|
8,38%
|
Kasstroomconversie (ebitda)
|
-
|
23,75%
|
39,02%
|
21,71%
|
46,29%
|
58,11%
|
64,77%
|
64,53%
|
Kasstroomconversie (nettowinst)
|
-
|
49,25%
|
88,25%
|
42,79%
|
93,79%
|
118,88%
|
132,58%
|
131,33%
|
Dividend per aandeel
2 |
4,450
|
4,500
|
4,900
|
6,370
|
6,790
|
7,637
|
8,580
|
9,602
|
Datum van publicatie
|
24-10-19
|
22-10-20
|
27-10-21
|
20-10-22
|
26-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
16.857
|
17.508
|
18.134
|
19.205
|
-
|
20.030
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
1.206
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
3,380
|
4,134
|
3,589
|
3,849
|
4,928
|
5,399
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-04-20
|
22-10-20
|
23-04-21
|
27-10-21
|
28-04-22
|
20-10-22
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.614
|
2.152
|
2.207
|
2.015
|
2.455
|
1.751
|
2.178
|
2.591
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
926
|
1.622
|
1.079
|
2.380
|
3.350
|
4.125
|
4.543
|
ROE (netto-inkomsten/eigen vermogen)
|
36,5%
|
37,7%
|
38,2%
|
48%
|
43,6%
|
47%
|
48,2%
|
48,6%
|
ROA (netto-inkomsten/totale activa)
|
13,8%
|
12,4%
|
-
|
-
|
13,8%
|
14,4%
|
14,7%
|
15%
|
Totale activa
1 |
12.322
|
15.172
|
-
|
-
|
18.388
|
19.625
|
21.183
|
23.086
|
Nettoactief per aandeel
2 |
19,50
|
20,90
|
19,60
|
23,40
|
24,70
|
24,10
|
27,20
|
30,00
|
Cashflow per aandeel
2 |
7,440
|
6,060
|
9,360
|
7,850
|
13,60
|
18,90
|
17,40
|
19,30
|
Capex
1 |
647
|
591
|
690
|
838
|
930
|
910
|
901
|
932
|
Capex/omzet
|
2,06%
|
1,72%
|
1,85%
|
2,12%
|
2,23%
|
2%
|
1,81%
|
1,72%
|
Datum van publicatie
|
24-10-19
|
22-10-20
|
27-10-21
|
20-10-22
|
26-10-23
|
-
|
-
|
-
|
Laatste slotkoers
307,6
ZAR Gemiddelde koersdoel
317,7
ZAR Spread / Gemiddelde doel +3,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,58% | 4,03 mld. | | -30,37% | 15,68 mld. | | -22,51% | 12,39 mld. | | -22,88% | 6,74 mld. | | +11,76% | 6,26 mld. | | -6,01% | 6,29 mld. | | +70,00% | 4,78 mld. | | -1,17% | 4,7 mld. | | -7,87% | 3,62 mld. | | -6,67% | 3,06 mld. |
Drugshandelaren - Andere
|