Beurs gesloten -
Nasdaq
22:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,33
USD
|
+0,07%
|
|
-2,52%
|
-22,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
371,5
|
279
|
366,6
|
346,2
|
289,4
|
225,4
|
-
|
Bedrijfswaarde
1 |
371,5
|
279
|
366,6
|
346,2
|
289,4
|
225,4
|
225,4
|
K/w-verhouding
|
11,9
x
|
8,77
x
|
9,28
x
|
8,47
x
|
6,75
x
|
8,26
x
|
7,46
x
|
Dividendrendement
|
1,75%
|
2,51%
|
2,13%
|
2,54%
|
3,31%
|
4,54%
|
4,68%
|
Marktkapitalisatie/omzet
|
3,45
x
|
2,37
x
|
2,89
x
|
2,49
x
|
1,78
x
|
1,48
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
3,45
x
|
2,37
x
|
2,89
x
|
2,49
x
|
1,78
x
|
1,48
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,21
x
|
0,8
x
|
1,03
x
|
-
|
0,78
x
|
0,58
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
15.479
|
15.914
|
15.026
|
15.727
|
15.696
|
15.727
|
-
|
Referentieprijs
2 |
24,00
|
17,53
|
24,40
|
22,01
|
18,44
|
14,33
|
14,33
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
107,5
|
117,9
|
126,9
|
139,3
|
162,7
|
151,9
|
160,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
40,6
|
47,24
|
48,39
|
48,79
|
55,05
|
37,78
|
41,48
|
Operationele Marge
|
37,75%
|
40,07%
|
38,14%
|
35,03%
|
33,84%
|
24,87%
|
25,77%
|
Resultaat voor belastingen (EBT)
1 |
39,56
|
37,13
|
47,56
|
47,04
|
50,61
|
33,28
|
36,72
|
Nettowinst (verlies)
1 |
33,23
|
32,19
|
40,37
|
39,25
|
41,38
|
26,57
|
29,21
|
Nettomarge
|
30,9%
|
27,3%
|
31,82%
|
28,18%
|
25,44%
|
17,49%
|
18,15%
|
WPA
2 |
2,010
|
2,000
|
2,630
|
2,600
|
2,730
|
1,735
|
1,920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4200
|
0,4400
|
0,5200
|
0,5600
|
0,6100
|
0,6500
|
0,6700
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
30,13
|
30,58
|
29,9
|
36,17
|
42,63
|
43,67
|
40,49
|
39,63
|
38,88
|
36,88
|
37,13
|
38,22
|
39,09
|
38,44
|
39,68
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,96
|
10,32
|
9,524
|
13,62
|
15,33
|
16,04
|
12,58
|
12,88
|
13,56
|
9,187
|
8,64
|
9,5
|
10,06
|
9,379
|
9,877
|
Operationele Marge
|
43,01%
|
33,74%
|
31,85%
|
37,65%
|
35,96%
|
36,72%
|
31,06%
|
32,49%
|
34,89%
|
24,91%
|
23,27%
|
24,85%
|
25,72%
|
24,4%
|
24,89%
|
Resultaat voor belastingen (EBT)
1 |
12,96
|
10,02
|
9,124
|
13,32
|
14,58
|
15,42
|
11,71
|
12,25
|
11,24
|
7,195
|
7,6
|
8,768
|
9,392
|
8,262
|
8,62
|
Nettowinst (verlies)
1 |
10,93
|
8,466
|
7,701
|
11,11
|
12,09
|
12,89
|
10,03
|
10,39
|
9,293
|
6,133
|
5,962
|
6,957
|
7,448
|
6,537
|
6,848
|
Nettomarge
|
36,27%
|
27,69%
|
25,75%
|
30,72%
|
28,37%
|
29,51%
|
24,78%
|
26,21%
|
23,9%
|
16,63%
|
16,06%
|
18,2%
|
19,05%
|
17,01%
|
17,26%
|
WPA
2 |
0,7300
|
0,5700
|
0,5300
|
0,7200
|
0,7700
|
0,8200
|
0,6400
|
0,6600
|
0,6200
|
0,4100
|
0,3933
|
0,4517
|
0,4867
|
0,4283
|
0,4467
|
Dividend per aandeel
2 |
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1500
|
0,1600
|
0,1600
|
-
|
0,1600
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
Datum van publicatie
|
04-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
07-02-23
|
28-04-23
|
28-07-23
|
27-10-23
|
08-02-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
9,57%
|
11,6%
|
12,5%
|
12,5%
|
7,18%
|
7,44%
|
ROA (netto-inkomsten/totale activa)
|
1,51%
|
1,17%
|
1,34%
|
1,21%
|
1,16%
|
0,68%
|
0,72%
|
Totale activa
1 |
2.201
|
2.751
|
3.013
|
3.244
|
3.567
|
3.889
|
4.048
|
Nettoactief per aandeel
2 |
19,80
|
22,00
|
23,80
|
-
|
23,70
|
24,60
|
26,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,33
USD Gemiddelde koersdoel
16,75
USD Spread / Gemiddelde doel +16,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,29% | 225 mln. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|