slotkoers
Shanghai S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,85
CNY
|
+1,66%
|
|
+3,45%
|
+32,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
939.598
|
1.096.062
|
1.231.298
|
945.895
|
687.245
|
927.619
|
-
|
-
|
Bedrijfswaarde
1 |
939.598
|
1.096.062
|
1.231.298
|
945.895
|
687.245
|
927.619
|
927.619
|
927.619
|
K/w-verhouding
|
10,4
x
|
11,6
x
|
10,6
x
|
7,08
x
|
4,94
x
|
6,26
x
|
5,77
x
|
5,49
x
|
Dividendrendement
|
3,19%
|
2,85%
|
3,12%
|
4,66%
|
7,09%
|
5,51%
|
5,84%
|
6,37%
|
Marktkapitalisatie/omzet
|
3,48
x
|
3,77
x
|
3,72
x
|
2,74
x
|
2,03
x
|
2,79
x
|
2,6
x
|
2,46
x
|
Bedrijfswaarde/omzet
|
3,48
x
|
3,77
x
|
3,72
x
|
2,74
x
|
2,03
x
|
2,79
x
|
2,6
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,64
x
|
1,73
x
|
1,43
x
|
1,14
x
|
0,76
x
|
0,89
x
|
0,8
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
25.219.846
|
25.219.846
|
25.219.846
|
25.219.846
|
25.219.846
|
25.219.846
|
-
|
-
|
Referentieprijs
2 |
37,58
|
43,95
|
48,71
|
37,26
|
27,82
|
36,85
|
36,85
|
36,85
|
Datum van publicatie
|
17-01-20
|
14-01-21
|
14-01-22
|
13-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
269.703
|
290.482
|
331.253
|
344.784
|
339.123
|
332.709
|
356.508
|
380.626
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
117.047
|
122.643
|
214.135
|
220.154
|
215.611
|
215.591
|
235.710
|
248.182
|
Operationele Marge
|
43,4%
|
42,22%
|
64,64%
|
63,85%
|
63,58%
|
64,8%
|
66,12%
|
65,2%
|
Resultaat voor belastingen (EBT)
1 |
117.132
|
122.440
|
148.173
|
165.092
|
176.606
|
181.271
|
196.572
|
208.821
|
Nettowinst (verlies)
1 |
92.867
|
97.342
|
119.922
|
138.012
|
146.602
|
149.607
|
162.206
|
170.136
|
Nettomarge
|
34,43%
|
33,51%
|
36,2%
|
40,03%
|
43,23%
|
44,97%
|
45,5%
|
44,7%
|
WPA
2 |
3,620
|
3,790
|
4,610
|
5,260
|
5,630
|
5,889
|
6,386
|
6,714
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,200
|
1,253
|
1,522
|
1,738
|
1,972
|
2,029
|
2,152
|
2,346
|
Datum van publicatie
|
17-01-20
|
14-01-21
|
14-01-22
|
13-01-23
|
19-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
146.981
|
166.645
|
79.843
|
-
|
86.206
|
177.621
|
89.832
|
87.077
|
-
|
73.226
|
80.990
|
-
|
85.674
|
83.195
|
-
|
81.731
|
78.012
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
102.099
|
116.033
|
37.205
|
-
|
58.339
|
123.645
|
62.509
|
58.028
|
-
|
44.447
|
42.629
|
-
|
58.709
|
56.638
|
-
|
54.032
|
43.419
|
-
|
Operationele Marge
|
69,46%
|
69,63%
|
46,6%
|
-
|
67,67%
|
69,61%
|
69,58%
|
66,64%
|
-
|
60,7%
|
52,63%
|
-
|
68,53%
|
68,08%
|
-
|
66,11%
|
55,66%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.003
|
-
|
44.301
|
-
|
-
|
45.188
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
61.150
|
-
|
36.022
|
-
|
-
|
-
|
36.913
|
-
|
38.138
|
32.712
|
-
|
38.077
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
36,69%
|
-
|
-
|
-
|
-
|
-
|
42,39%
|
-
|
52,08%
|
40,39%
|
-
|
44,44%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,9900
|
1,430
|
-
|
-
|
1,540
|
1,390
|
2,930
|
1,510
|
1,190
|
2,700
|
-
|
1,510
|
3,020
|
1,570
|
1,370
|
2,930
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
13-08-21
|
14-01-22
|
22-04-22
|
19-08-22
|
19-08-22
|
26-04-23
|
25-08-23
|
25-08-23
|
27-10-23
|
19-01-24
|
19-01-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
15,7%
|
17%
|
17,1%
|
16,2%
|
15,1%
|
14,4%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
1,3%
|
1,23%
|
1,36%
|
1,42%
|
1,39%
|
1,3%
|
1,31%
|
1,3%
|
Totale activa
1 |
7.134.286
|
7.913.984
|
8.817.794
|
9.719.155
|
10.546.906
|
11.481.671
|
12.367.943
|
13.066.313
|
Nettoactief per aandeel
2 |
22,90
|
25,40
|
34,10
|
32,70
|
36,70
|
41,60
|
46,00
|
50,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-01-20
|
14-01-21
|
14-01-22
|
13-01-23
|
19-01-24
|
-
|
-
|
-
|
Laatste slotkoers
36,85
CNY Gemiddelde koersdoel
39,87
CNY Spread / Gemiddelde doel +8,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,46% | 128 mld. | | +20,43% | 588 mld. | | +16,75% | 307 mld. | | +23,56% | 257 mld. | | +24,18% | 213 mld. | | +26,67% | 190 mld. | | +31,54% | 172 mld. | | +9,68% | 164 mld. | | +8,46% | 151 mld. | | +8,92% | 135 mld. |
Banken - Andere
|