Beurs gesloten -
Toronto S.E.
22:16:27 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
134,6
CAD
|
+0,37%
|
|
-5,56%
|
-5,18%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.135
|
23.328
|
26.262
|
24.613
|
31.217
|
30.707
|
-
|
-
|
Bedrijfswaarde
1 |
30.252
|
26.106
|
28.723
|
27.623
|
33.288
|
32.081
|
31.593
|
31.481
|
K/w-verhouding
|
23
x
|
21,5
x
|
19,9
x
|
17,2
x
|
19,5
x
|
18,3
x
|
16,2
x
|
14,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,32
x
|
1,92
x
|
2,17
x
|
1,91
x
|
2,18
x
|
2,09
x
|
2,01
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
2,5
x
|
2,15
x
|
2,37
x
|
2,15
x
|
2,33
x
|
2,18
x
|
2,07
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
10,7
x
|
11,7
x
|
10,8
x
|
11,8
x
|
10,8
x
|
10,1
x
|
9,67
x
|
Bedrijfswaarde/FCF
|
20,6
x
|
14,4
x
|
14,4
x
|
18,6
x
|
17
x
|
17
x
|
15,9
x
|
15,2
x
|
FCF Yield
|
4,87%
|
6,93%
|
6,94%
|
5,38%
|
5,87%
|
5,87%
|
6,31%
|
6,6%
|
Price to Book
|
4,23
x
|
3,26
x
|
3,84
x
|
3,47
x
|
4,26
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
268.566
|
258.115
|
244.097
|
236.691
|
233.174
|
228.154
|
-
|
-
|
Referentieprijs
2 |
104,8
|
90,38
|
107,6
|
104,0
|
133,9
|
134,6
|
134,6
|
134,6
|
Datum van publicatie
|
06-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.111
|
12.164
|
12.127
|
12.867
|
14.296
|
14.685
|
15.296
|
15.856
|
EBITDA
1 |
2.217
|
2.429
|
2.463
|
2.561
|
2.832
|
2.973
|
3.116
|
3.256
|
Bedrijfsresultaat (EBIT)
1 |
1.825
|
1.863
|
1.952
|
2.087
|
2.313
|
2.417
|
2.549
|
2.699
|
Operationele Marge
|
15,07%
|
15,31%
|
16,1%
|
16,22%
|
16,18%
|
16,46%
|
16,66%
|
17,03%
|
Resultaat voor belastingen (EBT)
1 |
1.677
|
1.516
|
1.838
|
1.967
|
2.198
|
2.315
|
2.519
|
2.749
|
Nettowinst (verlies)
1 |
1.263
|
1.118
|
1.369
|
1.466
|
1.631
|
1.717
|
1.860
|
1.990
|
Nettomarge
|
10,43%
|
9,19%
|
11,29%
|
11,39%
|
11,41%
|
11,69%
|
12,16%
|
12,55%
|
WPA
2 |
4,550
|
4,200
|
5,410
|
6,040
|
6,860
|
7,368
|
8,288
|
9,225
|
Free Cash Flow
1 |
1.472
|
1.810
|
1.994
|
1.487
|
1.952
|
1.883
|
1.993
|
2.076
|
FCF-marge
|
12,15%
|
14,88%
|
16,44%
|
11,56%
|
13,66%
|
12,82%
|
13,03%
|
13,09%
|
Kasstroomconversie (ebitda)
|
66,38%
|
74,53%
|
80,97%
|
58,06%
|
68,93%
|
63,35%
|
63,97%
|
63,77%
|
Kasstroomconversie (nettowinst)
|
116,52%
|
161,92%
|
145,65%
|
101,42%
|
119,7%
|
109,68%
|
107,18%
|
104,33%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
3.092
|
3.269
|
3.259
|
3.247
|
3.450
|
3.715
|
3.623
|
3.507
|
3.603
|
3.741
|
3.701
|
3.610
|
3.753
|
3.919
|
3.856
|
EBITDA
1 |
639,7
|
642,4
|
636,4
|
642,7
|
678,4
|
731,8
|
711,1
|
711,1
|
717,4
|
777,5
|
749,8
|
741,6
|
762,5
|
798,9
|
795,5
|
Bedrijfsresultaat (EBIT)
1 |
521,5
|
523,6
|
519,9
|
521,7
|
554,1
|
600,8
|
584,8
|
573
|
584,2
|
628,5
|
603,7
|
596,8
|
615,6
|
649,8
|
647
|
Operationele Marge
|
16,86%
|
16,02%
|
15,95%
|
16,07%
|
16,06%
|
16,17%
|
16,14%
|
16,34%
|
16,22%
|
16,8%
|
16,31%
|
16,53%
|
16,4%
|
16,58%
|
16,78%
|
Resultaat voor belastingen (EBT)
1 |
493,3
|
498,8
|
489
|
485,9
|
516,5
|
564,5
|
559
|
557,9
|
527,1
|
577,4
|
596,2
|
592
|
614,5
|
649,2
|
651,6
|
Nettowinst (verlies)
1 |
367,4
|
372
|
364,3
|
362,4
|
382,4
|
419,4
|
415
|
414,5
|
389,8
|
426,9
|
440,6
|
435,7
|
448,8
|
473,1
|
485,6
|
Nettomarge
|
11,88%
|
11,38%
|
11,18%
|
11,16%
|
11,08%
|
11,29%
|
11,45%
|
11,82%
|
10,82%
|
11,41%
|
11,91%
|
12,07%
|
11,96%
|
12,07%
|
12,59%
|
WPA
2 |
1,490
|
1,530
|
1,510
|
1,510
|
1,600
|
1,760
|
1,750
|
1,760
|
1,670
|
1,830
|
1,888
|
1,870
|
1,950
|
2,063
|
2,140
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-22
|
27-04-22
|
27-07-22
|
09-11-22
|
01-02-23
|
26-04-23
|
26-07-23
|
08-11-23
|
31-01-24
|
01-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.117
|
2.778
|
2.460
|
3.010
|
2.071
|
1.374
|
886
|
774
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9549
x
|
1,144
x
|
0,999
x
|
1,175
x
|
0,731
x
|
0,462
x
|
0,2843
x
|
0,2376
x
|
Free Cash Flow
1 |
1.472
|
1.810
|
1.994
|
1.487
|
1.952
|
1.883
|
1.993
|
2.076
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
16%
|
19,2%
|
20,6%
|
20,9%
|
20,3%
|
19,6%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
7,94%
|
8,96%
|
9,71%
|
10,5%
|
11,4%
|
11,6%
|
11,8%
|
Totale activa
1 |
12.270
|
14.087
|
15.280
|
15.098
|
15.487
|
15.128
|
16.100
|
16.936
|
Nettoactief per aandeel
|
24,80
|
27,70
|
28,00
|
29,90
|
31,40
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
5,880
|
7,410
|
8,360
|
7,680
|
8,890
|
9,270
|
10,20
|
11,70
|
Capex
1 |
162
|
128
|
122
|
156
|
160
|
154
|
158
|
185
|
Capex/omzet
|
1,34%
|
1,06%
|
1%
|
1,21%
|
1,12%
|
1,05%
|
1,03%
|
1,16%
|
Datum van publicatie
|
06-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
134,6
CAD Gemiddelde koersdoel
156,5
CAD Spread / Gemiddelde doel +16,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,18% | 22,51 mld. | | -19,53% | 177 mld. | | -3,23% | 159 mld. | | +2,05% | 153 mld. | | +5,13% | 100 mld. | | +9,84% | 81,1 mld. | | +22,85% | 75,87 mld. | | -8,81% | 69,81 mld. | | -31,57% | 45,59 mld. | | -9,69% | 42,96 mld. |
IT Diensten & Consulting - Andere
|