Beurs gesloten -
Nyse
22:00:02 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
142,6
USD
|
+0,47%
|
|
+0,11%
|
+8,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.927
|
45.214
|
61.754
|
35.483
|
49.937
|
54.473
|
-
|
-
|
Bedrijfswaarde
1 |
90.217
|
81.045
|
83.094
|
53.342
|
56.496
|
82.396
|
82.225
|
54.473
|
K/w-verhouding
|
9,31
x
|
19,1
x
|
5,39
x
|
5,19
x
|
11
x
|
10,5
x
|
8,81
x
|
8,03
x
|
Dividendrendement
|
1,55%
|
1,01%
|
1,79%
|
2,58%
|
1,83%
|
1,73%
|
1,86%
|
2,04%
|
Marktkapitalisatie/omzet
|
1,68
x
|
1,59
x
|
2,03
x
|
1,04
x
|
1,36
x
|
1,42
x
|
1,36
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
3,16
x
|
2,84
x
|
2,73
x
|
1,56
x
|
1,54
x
|
2,15
x
|
2,06
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,81
x
|
0,75
x
|
0,98
x
|
0,67
x
|
0,86
x
|
0,91
x
|
0,86
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
465.721
|
457.397
|
425.622
|
381.699
|
380.847
|
382.102
|
-
|
-
|
Referentieprijs
2 |
102,9
|
98,85
|
145,1
|
92,96
|
131,1
|
142,6
|
142,6
|
142,6
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
24-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.593
|
28.523
|
30.435
|
34.250
|
36.787
|
38.337
|
39.943
|
41.772
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.110
|
13.467
|
13.865
|
15.087
|
16.471
|
17.412
|
17.955
|
19.388
|
Operationele Marge
|
45,85%
|
47,21%
|
45,56%
|
44,05%
|
44,77%
|
45,42%
|
44,95%
|
46,41%
|
Resultaat voor belastingen (EBT)
1 |
6.874
|
3.203
|
15.809
|
9.240
|
6.045
|
6.864
|
7.958
|
8.449
|
Nettowinst (verlies)
1 |
5.192
|
2.375
|
11.965
|
7.044
|
4.582
|
5.254
|
5.821
|
6.455
|
Nettomarge
|
18,16%
|
8,33%
|
39,31%
|
20,57%
|
12,46%
|
13,71%
|
14,57%
|
15,45%
|
WPA
2 |
11,05
|
5,180
|
26,94
|
17,91
|
11,95
|
13,60
|
16,18
|
17,74
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,600
|
1,000
|
2,600
|
2,400
|
2,400
|
2,462
|
2,656
|
2,907
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
24-01-23
|
25-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.118
|
8.173
|
8.232
|
8.805
|
9.040
|
8.903
|
9.012
|
9.366
|
9.506
|
9.402
|
9.524
|
9.714
|
9.777
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.440
|
3.622
|
3.649
|
3.856
|
3.960
|
3.958
|
4.218
|
4.506
|
3.789
|
4.265
|
4.411
|
4.531
|
4.309
|
4.576
|
4.715
|
Operationele Marge
|
42,37%
|
44,32%
|
44,33%
|
43,79%
|
43,81%
|
44,46%
|
46,8%
|
48,11%
|
39,86%
|
45,36%
|
46,32%
|
46,65%
|
44,07%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.059
|
2.945
|
2.564
|
2.187
|
1.544
|
1.163
|
1.728
|
2.222
|
932
|
1.582
|
1.803
|
2.146
|
1.488
|
2.562
|
1.962
|
Nettowinst (verlies)
1 |
2.296
|
2.318
|
1.949
|
1.616
|
1.161
|
887
|
1.351
|
1.705
|
639
|
1.200
|
1.345
|
1.600
|
1.122
|
1.919
|
1.450
|
Nettomarge
|
28,28%
|
28,36%
|
23,68%
|
18,35%
|
12,84%
|
9,96%
|
14,99%
|
18,2%
|
6,72%
|
12,76%
|
14,13%
|
16,47%
|
11,47%
|
-
|
-
|
WPA
2 |
5,410
|
5,620
|
4,960
|
4,200
|
3,030
|
2,310
|
3,520
|
4,450
|
1,670
|
3,130
|
3,488
|
4,011
|
2,926
|
4,301
|
4,106
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6000
|
0,6344
|
0,6344
|
0,6620
|
0,6775
|
Datum van publicatie
|
25-01-22
|
26-04-22
|
21-07-22
|
27-10-22
|
24-01-23
|
27-04-23
|
20-07-23
|
26-10-23
|
25-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
42.290
|
35.831
|
21.340
|
17.859
|
6.559
|
27.923
|
27.752
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
4,49%
|
21%
|
14%
|
9,1%
|
9,41%
|
9,68%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
1,48%
|
0,66%
|
2,92%
|
1,67%
|
1,04%
|
1,06%
|
1,13%
|
1,19%
|
Totale activa
1 |
350.811
|
359.848
|
409.760
|
421.796
|
440.577
|
496.905
|
514.150
|
543.962
|
Nettoactief per aandeel
2 |
127,0
|
131,0
|
147,0
|
138,0
|
153,0
|
156,0
|
166,0
|
182,0
|
Cashflow per aandeel
|
33,80
|
37,10
|
33,50
|
42,40
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
26-01-21
|
25-01-22
|
24-01-23
|
25-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
142,6
USD Gemiddelde koersdoel
156
USD Spread / Gemiddelde doel +9,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,72% | 54,47 mld. | | +29,34% | 174 mld. | | +25,01% | 554 mln. | | -3,84% | 506 mln. | | +8,62% | 317 mln. | | +13,81% | 243 mln. | | 0,00% | 177 mln. |
Consumentenkredietkaartdiensten
|