slotkoers
Shenzhen S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,86
CNY
|
-0,13%
|
|
+0,51%
|
-6,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.779
|
38.182
|
45.840
|
38.801
|
28.964
|
26.975
|
-
|
-
|
Bedrijfswaarde
1 |
24.518
|
36.602
|
42.971
|
35.861
|
28.964
|
24.906
|
24.836
|
24.214
|
K/w-verhouding
|
-67,9
x
|
25,2
x
|
25,7
x
|
28,2
x
|
16,5
x
|
14,4
x
|
12,4
x
|
11,5
x
|
Dividendrendement
|
2,21%
|
2,9%
|
2,6%
|
0,79%
|
5,28%
|
4,33%
|
4,49%
|
5,32%
|
Marktkapitalisatie/omzet
|
4,9
x
|
6,26
x
|
6,17
x
|
4,94
x
|
3,08
x
|
2,65
x
|
2,37
x
|
2,19
x
|
Bedrijfswaarde/omzet
|
4,66
x
|
6,01
x
|
5,78
x
|
4,56
x
|
3,08
x
|
2,44
x
|
2,18
x
|
1,97
x
|
Bedrijfswaarde/EBITDA
|
-114
x
|
18,4
x
|
19,2
x
|
19,7
x
|
12,6
x
|
10,7
x
|
8,62
x
|
7,93
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
-
|
27,5
x
|
31,6
x
|
-
|
958
x
|
18,5
x
|
11,6
x
|
FCF Yield
|
4,91%
|
-
|
3,63%
|
3,17%
|
-
|
0,1%
|
5,41%
|
8,61%
|
Price to Book
|
4,3
x
|
5,51
x
|
4,37
x
|
3,63
x
|
2,38
x
|
2,15
x
|
1,98
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
1.582.493
|
1.581.021
|
1.700.309
|
1.700.322
|
1.700.763
|
1.700.823
|
-
|
-
|
Referentieprijs
2 |
16,29
|
24,15
|
26,96
|
22,82
|
17,03
|
15,86
|
15,86
|
15,86
|
Datum van publicatie
|
28-02-20
|
05-03-21
|
04-03-22
|
17-03-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.262
|
6.095
|
7.431
|
7.861
|
9.407
|
10.198
|
11.401
|
12.290
|
EBITDA
1 |
-215,1
|
1.995
|
2.243
|
1.823
|
2.295
|
2.322
|
2.882
|
3.055
|
Bedrijfsresultaat (EBIT)
1 |
-465,4
|
1.789
|
2.027
|
1.609
|
2.069
|
2.133
|
2.536
|
2.691
|
Operationele Marge
|
-8,85%
|
29,35%
|
27,27%
|
20,47%
|
21,99%
|
20,91%
|
22,25%
|
21,9%
|
Resultaat voor belastingen (EBT)
1 |
-424,9
|
1.769
|
2.178
|
1.705
|
2.196
|
2.298
|
2.700
|
2.881
|
Nettowinst (verlies)
1 |
-355,9
|
1.524
|
1.754
|
1.386
|
1.746
|
1.869
|
2.178
|
2.351
|
Nettomarge
|
-6,76%
|
25,01%
|
23,6%
|
17,63%
|
18,56%
|
18,33%
|
19,1%
|
19,13%
|
WPA
2 |
-0,2400
|
0,9600
|
1,050
|
0,8100
|
1,030
|
1,098
|
1,280
|
1,382
|
Free Cash Flow
1 |
1.205
|
-
|
1.560
|
1.136
|
-
|
26
|
1.343
|
2.084
|
FCF-marge
|
22,9%
|
-
|
20,99%
|
14,45%
|
-
|
0,25%
|
11,78%
|
16,96%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
69,55%
|
62,32%
|
-
|
1,12%
|
46,59%
|
68,22%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
88,94%
|
81,98%
|
-
|
1,39%
|
61,67%
|
88,64%
|
Dividend per aandeel
2 |
0,3600
|
0,7000
|
0,7000
|
0,1800
|
0,9000
|
0,6867
|
0,7120
|
0,8433
|
Datum van publicatie
|
28-02-20
|
05-03-21
|
04-03-22
|
17-03-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.403
|
2.280
|
1.941
|
1.939
|
1.702
|
3.108
|
2.488
|
2.186
|
2.646
|
2.753
|
2.419
|
1.797
|
3.793
|
3.036
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
32,35
|
821,5
|
430,2
|
519,7
|
-162,2
|
1.286
|
563,3
|
415
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
2,31%
|
36,03%
|
22,17%
|
26,8%
|
-9,53%
|
41,38%
|
22,64%
|
18,98%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-03-22
|
28-04-22
|
05-08-22
|
25-10-22
|
17-03-23
|
26-04-23
|
04-08-23
|
24-10-23
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.261
|
1.579
|
2.870
|
2.941
|
-
|
2.069
|
2.139
|
2.761
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.205
|
-
|
1.560
|
1.136
|
-
|
26
|
1.343
|
2.084
|
ROE (netto-inkomsten/eigen vermogen)
|
-6,5%
|
24%
|
20,1%
|
13,5%
|
15,3%
|
14,8%
|
15,9%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
-3,93%
|
17%
|
15,5%
|
10,6%
|
-
|
11,5%
|
12,5%
|
12,9%
|
Totale activa
1 |
9.060
|
8.986
|
11.303
|
13.062
|
-
|
16.252
|
17.453
|
18.225
|
Nettoactief per aandeel
2 |
3,790
|
4,390
|
6,170
|
6,290
|
7,150
|
7,390
|
8,030
|
8,250
|
Cashflow per aandeel
2 |
0,9700
|
0,9900
|
1,090
|
0,8100
|
1,210
|
1,120
|
1,390
|
1,440
|
Capex
1 |
332
|
319
|
259
|
243
|
1.257
|
979
|
584
|
386
|
Capex/omzet
|
6,3%
|
5,24%
|
3,48%
|
3,09%
|
13,36%
|
9,59%
|
5,12%
|
3,14%
|
Datum van publicatie
|
28-02-20
|
05-03-21
|
04-03-22
|
17-03-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
15,86
CNY Gemiddelde koersdoel
22,19
CNY Spread / Gemiddelde doel +39,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,87% | 3,73 mld. | | +17,57% | 8,44 mld. | | +3,37% | 7,47 mld. | | +5,65% | 6,31 mld. | | -4,57% | 3,77 mld. | | -2,14% | 1,33 mld. | | -26,41% | 1,09 mld. | | +15,61% | 988 mln. | | -7,15% | 927 mln. | | -16,17% | 801 mln. |
Speciale voedingsmiddelen & welzijnsproducten
|