Beurs gesloten -
Singapore S.E.
11:04:51 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,68
SGD
|
0,00%
|
|
0,00%
|
+12,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.335.845
|
9.562.385
|
9.922.185
|
11.889.435
|
12.243.493
|
14.287.743
|
-
|
-
|
Bedrijfswaarde
2 |
20.554
|
14.778
|
13.889
|
14.419
|
14.476
|
14.391
|
8.936
|
12.304
|
K/w-verhouding
|
21
x
|
8,55
x
|
5,8
x
|
4,24
x
|
5
x
|
6,86
x
|
6,79
x
|
7,01
x
|
Dividendrendement
|
2,17%
|
4,66%
|
6,93%
|
10,8%
|
-
|
6,61%
|
6,97%
|
6,96%
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,05
x
|
0,81
x
|
0,75
x
|
0,79
x
|
0,94
x
|
0,97
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
1,62
x
|
1,13
x
|
0,91
x
|
0,94
x
|
0,95
x
|
0,61
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
5,74
x
|
3,97
x
|
2,54
x
|
3,13
x
|
3,79
x
|
2,37
x
|
3,28
x
|
Bedrijfswaarde/FCF
|
38,1
x
|
10,1
x
|
8,68
x
|
6,32
x
|
8,7
x
|
4,55
x
|
4,63
x
|
5,8
x
|
FCF Yield
|
2,63%
|
9,92%
|
11,5%
|
15,8%
|
11,5%
|
22%
|
21,6%
|
17,3%
|
Price to Book
|
1,77
x
|
1,06
x
|
0,98
x
|
0,96
x
|
0,92
x
|
1,01
x
|
0,87
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
1.737.497
|
1.734.144
|
1.734.144
|
1.734.144
|
1.734.144
|
1.734.144
|
-
|
-
|
Referentieprijs
3 |
8.251
|
5.514
|
5.722
|
6.856
|
7.060
|
8.239
|
8.239
|
8.239
|
Datum van publicatie
|
17-02-20
|
21-02-21
|
27-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.691
|
9.102
|
12.249
|
15.829
|
15.443
|
15.216
|
14.758
|
16.114
|
EBITDA
1 |
1.694
|
2.575
|
3.498
|
5.686
|
4.627
|
3.795
|
3.765
|
3.756
|
Bedrijfsresultaat (EBIT)
1 |
1.097
|
1.931
|
2.777
|
4.918
|
3.783
|
3.138
|
3.063
|
3.053
|
Operationele Marge
|
14,26%
|
21,21%
|
22,67%
|
31,07%
|
24,5%
|
20,62%
|
20,75%
|
18,94%
|
Resultaat voor belastingen (EBT)
1 |
1.193
|
1.931
|
2.864
|
4.571
|
3.862
|
3.287
|
3.319
|
3.239
|
Nettowinst (verlies)
1 |
686,3
|
1.126
|
1.721
|
2.826
|
2.449
|
2.103
|
2.124
|
2.056
|
Nettomarge
|
8,92%
|
12,38%
|
14,05%
|
17,85%
|
15,86%
|
13,82%
|
14,39%
|
12,76%
|
WPA
2 |
392,0
|
645,0
|
986,0
|
1.618
|
1.412
|
1.201
|
1.213
|
1.175
|
Free Cash Flow
3 |
539.601
|
1.466.705
|
1.600.447
|
2.281.785
|
1.663.033
|
3.164.200
|
1.931.300
|
2.122.400
|
FCF-marge
|
7.015,69%
|
16.114,55%
|
13.066,33%
|
14.414,96%
|
10.768,92%
|
20.794,76%
|
13.086,53%
|
13.171,07%
|
Kasstroomconversie (ebitda)
|
31.855,48%
|
56.948,58%
|
45.753,49%
|
40.129,27%
|
35.939,06%
|
83.372,64%
|
51.291,38%
|
56.502,91%
|
Kasstroomconversie (nettowinst)
|
78.623,16%
|
130.212,55%
|
92.975,35%
|
80.739,43%
|
67.902,18%
|
150.446,94%
|
90.923,21%
|
103.237,94%
|
Dividend per aandeel
2 |
178,8
|
256,8
|
396,4
|
737,6
|
-
|
544,5
|
574,0
|
573,0
|
Datum van publicatie
|
17-02-20
|
21-02-21
|
27-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2022 S2
|
---|
Omzet
1 |
6.861
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
|
-
|
Nettomarge
|
-
|
WPA
|
-
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
28-02-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.219
|
5.216
|
3.967
|
2.529
|
2.233
|
103
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
5.352
|
1.984
|
Hefboom (schuld/ebitda)
|
3,671
x
|
2,025
x
|
1,134
x
|
0,4448
x
|
0,4825
x
|
0,0272
x
|
-
|
-
|
Free Cash Flow
2 |
539.601
|
1.466.705
|
1.600.447
|
2.281.785
|
1.663.033
|
3.164.200
|
1.931.300
|
2.122.400
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
13,2%
|
17,8%
|
22,6%
|
19%
|
14,7%
|
13,6%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
4,04%
|
6,31%
|
9,58%
|
14,2%
|
12,5%
|
10,8%
|
10,4%
|
10,7%
|
Totale activa
1 |
16.991
|
17.838
|
17.959
|
19.902
|
19.565
|
19.474
|
20.359
|
19.213
|
Nettoactief per aandeel
3 |
4.652
|
5.199
|
5.861
|
7.109
|
7.673
|
8.171
|
9.522
|
9.136
|
Cashflow per aandeel
3 |
689,0
|
1.400
|
1.517
|
1.999
|
1.890
|
2.138
|
2.162
|
-
|
Capex
1 |
666
|
979
|
1.049
|
1.232
|
1.614
|
1.540
|
1.540
|
1.540
|
Capex/omzet
|
8,66%
|
10,76%
|
8,56%
|
7,78%
|
10,45%
|
10,12%
|
10,44%
|
9,56%
|
Datum van publicatie
|
17-02-20
|
21-02-21
|
27-02-22
|
28-02-23
|
26-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
8.239
IDR Gemiddelde koersdoel
9.157
IDR Spread / Gemiddelde doel +11,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,40% | 874 mln. | | +37,46% | 7,64 mld. | | -5,38% | 6,2 mld. | | -4,07% | 4,99 mld. | | +1,92% | 2,49 mld. | | +34,83% | 2,13 mld. | | -2,80% | 1,57 mld. | | +12,35% | 983 mln. | | -3,33% | 709 mln. | | +2,75% | 684 mln. |
Zetmeel, plantaardig vet en olieproductie
|