Beurs gesloten -
Euronext Paris
17:35:20 05-06-2024
|
Nabeurs
20:12:06
|
95,2
EUR
|
-0,88%
|
|
95,42
|
+0,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.371
|
13.654
|
14.780
|
11.591
|
11.883
|
11.349
|
-
|
-
|
Bedrijfswaarde
1 |
9.689
|
13.746
|
14.439
|
11.544
|
11.717
|
11.132
|
10.949
|
10.656
|
K/w-verhouding
|
34,5
x
|
33,8
x
|
24,7
x
|
25,6
x
|
33,4
x
|
24,8
x
|
21,9
x
|
19,3
x
|
Dividendrendement
|
0,48%
|
0,54%
|
0,68%
|
0,87%
|
0,84%
|
0,93%
|
1,08%
|
1,2%
|
Marktkapitalisatie/omzet
|
3,5
x
|
4,38
x
|
4,38
x
|
3,23
x
|
3,23
x
|
2,91
x
|
2,71
x
|
2,5
x
|
Bedrijfswaarde/omzet
|
3,62
x
|
4,41
x
|
4,28
x
|
3,22
x
|
3,19
x
|
2,85
x
|
2,61
x
|
2,34
x
|
Bedrijfswaarde/EBITDA
|
16,8
x
|
16,7
x
|
14
x
|
13,4
x
|
14,2
x
|
12,8
x
|
11,3
x
|
9,65
x
|
Bedrijfswaarde/FCF
|
71,6
x
|
45
x
|
27,7
x
|
59,1
x
|
102
x
|
25
x
|
26,2
x
|
21,7
x
|
FCF Yield
|
1,4%
|
2,22%
|
3,61%
|
1,69%
|
0,98%
|
4%
|
3,82%
|
4,62%
|
Price to Book
|
4,27
x
|
5,62
x
|
4,75
x
|
-
|
3,19
x
|
2,76
x
|
2,51
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
118.101
|
118.316
|
118.336
|
118.374
|
118.124
|
118.160
|
-
|
-
|
Referentieprijs
2 |
79,35
|
115,4
|
124,9
|
97,92
|
100,6
|
96,05
|
96,05
|
96,05
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
02-03-22
|
07-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.675
|
3.118
|
3.376
|
3.589
|
3.675
|
3.901
|
4.193
|
4.546
|
EBITDA
1 |
577,9
|
823,5
|
1.032
|
864,2
|
827
|
869,9
|
968,5
|
1.105
|
Bedrijfsresultaat (EBIT)
1 |
370,7
|
595,1
|
784,3
|
587,2
|
439
|
593
|
670,4
|
761,2
|
Operationele Marge
|
13,86%
|
19,08%
|
23,23%
|
16,36%
|
11,95%
|
15,2%
|
15,99%
|
16,74%
|
Resultaat voor belastingen (EBT)
1 |
347,5
|
524,1
|
773,8
|
580,6
|
437,3
|
586,5
|
666,8
|
781,1
|
Nettowinst (verlies)
1 |
272,8
|
404,4
|
601,1
|
452,4
|
358
|
467,8
|
528,9
|
603
|
Nettomarge
|
10,2%
|
12,97%
|
17,8%
|
12,6%
|
9,74%
|
11,99%
|
12,62%
|
13,26%
|
WPA
2 |
2,300
|
3,410
|
5,060
|
3,820
|
3,010
|
3,866
|
4,379
|
4,989
|
Free Cash Flow
1 |
135,4
|
305,3
|
521
|
195,3
|
115,3
|
445
|
417,9
|
492
|
FCF-marge
|
5,06%
|
9,79%
|
15,43%
|
5,44%
|
3,14%
|
11,41%
|
9,97%
|
10,82%
|
Kasstroomconversie (ebitda)
|
23,43%
|
37,07%
|
50,47%
|
22,6%
|
13,94%
|
51,15%
|
43,15%
|
44,55%
|
Kasstroomconversie (nettowinst)
|
49,63%
|
75,49%
|
86,67%
|
43,17%
|
32,21%
|
95,13%
|
79,02%
|
81,6%
|
Dividend per aandeel
2 |
0,3800
|
0,6200
|
0,8500
|
0,8500
|
0,8500
|
0,8891
|
1,037
|
1,157
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
02-03-22
|
07-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
1.400
|
1.476
|
1.642
|
1.574
|
924,2
|
820,9
|
1.658
|
902
|
1.029
|
1.931
|
864,3
|
1.770
|
898,4
|
1.006
|
-
|
956
|
912,5
|
1.878
|
955,1
|
1.101
|
2.056
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
181,5
|
244,1
|
351
|
365,8
|
-
|
-
|
297,1
|
-
|
-
|
290,1
|
-
|
207,8
|
-
|
-
|
231,2
|
-
|
-
|
264,5
|
-
|
-
|
321
|
Operationele Marge
|
12,97%
|
16,54%
|
21,38%
|
23,24%
|
-
|
-
|
17,92%
|
-
|
-
|
15,02%
|
-
|
11,74%
|
-
|
-
|
-
|
-
|
-
|
14,09%
|
-
|
-
|
15,61%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
304,7
|
358,5
|
-
|
-
|
-
|
-
|
-
|
289,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
261,8
|
-
|
-
|
318,3
|
Nettowinst (verlies)
|
132,3
|
172,9
|
231,5
|
277,1
|
-
|
-
|
228
|
-
|
-
|
224,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
207
|
-
|
-
|
251,7
|
Nettomarge
|
9,45%
|
11,71%
|
14,1%
|
17,6%
|
-
|
-
|
13,75%
|
-
|
-
|
11,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,02%
|
-
|
-
|
12,24%
|
WPA
|
1,110
|
-
|
1,950
|
2,330
|
-
|
-
|
-
|
-
|
-
|
1,890
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,740
|
-
|
-
|
2,120
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-02-20
|
02-09-20
|
24-02-21
|
01-09-21
|
02-03-22
|
31-08-22
|
31-08-22
|
26-10-22
|
07-03-23
|
07-03-23
|
31-08-23
|
31-08-23
|
14-12-23
|
14-03-24
|
14-03-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
317
|
92,1
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
341
|
47
|
166
|
217
|
400
|
693
|
Hefboom (schuld/ebitda)
|
0,5491
x
|
0,1118
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
135
|
305
|
521
|
195
|
115
|
445
|
418
|
492
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
17,4%
|
21,6%
|
13,5%
|
9,73%
|
11,9%
|
12,1%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,5%
|
14,1%
|
9,24%
|
6,85%
|
8,07%
|
8,41%
|
8,98%
|
Totale activa
1 |
-
|
3.855
|
4.272
|
4.896
|
5.223
|
5.794
|
6.286
|
6.712
|
Nettoactief per aandeel
2 |
18,60
|
20,50
|
26,30
|
-
|
31,50
|
34,80
|
38,20
|
42,10
|
Cashflow per aandeel
2 |
3,440
|
4,910
|
6,850
|
4,010
|
3,740
|
6,310
|
6,620
|
7,290
|
Capex
1 |
273
|
278
|
290
|
287
|
338
|
387
|
397
|
415
|
Capex/omzet
|
10,19%
|
8,9%
|
8,59%
|
7,99%
|
9,21%
|
9,91%
|
9,48%
|
9,12%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
02-03-22
|
07-03-23
|
14-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
96,05
EUR Gemiddelde koersdoel
113,5
EUR Spread / Gemiddelde doel +18,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,37% | 12,35 mld. | | -3,75% | 8,17 mld. | | +7,79% | 5,77 mld. | | +32,50% | 5,65 mld. | | -12,12% | 4,1 mld. | | +14,18% | 2,67 mld. | | -5,70% | 2,31 mld. | | +19,17% | 2,02 mld. | | -6,70% | 1,81 mld. | | -3,89% | 1,51 mld. |
Diagnostische en teststoffen
|