slotkoers
Shanghai S.E.
00:00:00 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,32
CNY
|
-2,02%
|
|
+5,16%
|
-24,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.193
|
13.931
|
28.436
|
32.864
|
30.053
|
22.636
|
-
|
-
|
Bedrijfswaarde
1 |
9.193
|
13.931
|
28.436
|
31.245
|
28.060
|
20.112
|
19.546
|
17.892
|
K/w-verhouding
|
23
x
|
30,3
x
|
56,6
x
|
47,2
x
|
32,2
x
|
19,7
x
|
14,7
x
|
12
x
|
Dividendrendement
|
-
|
-
|
0,18%
|
0,42%
|
0,49%
|
0,9%
|
1,11%
|
1,35%
|
Marktkapitalisatie/omzet
|
2,91
x
|
4,58
x
|
8,14
x
|
5,93
x
|
4,02
x
|
2,31
x
|
1,85
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
2,91
x
|
4,58
x
|
8,14
x
|
5,64
x
|
3,75
x
|
2,06
x
|
1,6
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
20,9
x
|
41,2
x
|
34,3
x
|
22,6
x
|
12,4
x
|
9,41
x
|
6,95
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
188
x
|
174
x
|
-79,3
x
|
13,3
x
|
23,4
x
|
8,98
x
|
FCF Yield
|
-
|
-
|
0,53%
|
0,58%
|
-1,26%
|
7,54%
|
4,28%
|
11,1%
|
Price to Book
|
-
|
5,19
x
|
8,52
x
|
8,07
x
|
5,29
x
|
3,38
x
|
2,85
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
571.985
|
569.934
|
571.985
|
576.558
|
607.135
|
606.546
|
-
|
-
|
Referentieprijs
2 |
16,07
|
24,44
|
49,71
|
57,00
|
49,50
|
37,32
|
37,32
|
37,32
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.157
|
3.042
|
3.492
|
5.539
|
7.474
|
9.779
|
12.237
|
14.965
|
EBITDA
1 |
-
|
667,8
|
690,1
|
911,1
|
1.241
|
1.622
|
2.078
|
2.574
|
Bedrijfsresultaat (EBIT)
1 |
529,3
|
564,6
|
574,6
|
748,1
|
1.015
|
1.341
|
1.753
|
2.213
|
Operationele Marge
|
16,77%
|
18,56%
|
16,45%
|
13,51%
|
13,59%
|
13,71%
|
14,33%
|
14,79%
|
Resultaat voor belastingen (EBT)
1 |
527,5
|
563,8
|
576,2
|
762,9
|
1.017
|
1.308
|
1.708
|
2.116
|
Nettowinst (verlies)
1 |
401,5
|
461,5
|
504,5
|
698,7
|
891,5
|
1.139
|
1.481
|
1.839
|
Nettomarge
|
12,72%
|
15,17%
|
14,45%
|
12,61%
|
11,93%
|
11,64%
|
12,1%
|
12,29%
|
WPA
2 |
0,7000
|
0,8071
|
0,8786
|
1,207
|
1,536
|
1,894
|
2,547
|
3,123
|
Free Cash Flow
1 |
-
|
-
|
151
|
179,9
|
-354
|
1.516
|
836,5
|
1.994
|
FCF-marge
|
-
|
-
|
4,32%
|
3,25%
|
-4,74%
|
15,5%
|
6,84%
|
13,32%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
21,89%
|
19,74%
|
-
|
93,41%
|
40,26%
|
77,46%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
29,94%
|
25,74%
|
-
|
133,1%
|
56,5%
|
108,39%
|
Dividend per aandeel
2 |
-
|
-
|
0,0914
|
0,2421
|
0,2429
|
0,3350
|
0,4156
|
0,5029
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.164
|
1.014
|
-
|
1.595
|
3.094
|
2.011
|
2.368
|
1.860
|
2.104
|
2.653
|
3.125
|
2.488
|
2.646
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
172,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
0,5071
|
0,3429
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-04-22
|
29-04-22
|
27-04-23
|
28-08-23
|
28-08-23
|
27-10-23
|
27-03-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.619
|
1.993
|
2.524
|
3.091
|
4.744
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
151
|
180
|
-354
|
1.516
|
837
|
1.994
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
18,7%
|
16,2%
|
18,1%
|
18,9%
|
17,3%
|
18,8%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,3%
|
9,24%
|
9,38%
|
9,19%
|
9,22%
|
9,64%
|
10,4%
|
Totale activa
1 |
-
|
4.500
|
5.462
|
7.448
|
9.697
|
12.346
|
15.365
|
17.767
|
Nettoactief per aandeel
2 |
-
|
4,710
|
5,840
|
7,070
|
9,350
|
11,00
|
13,10
|
15,90
|
Cashflow per aandeel
2 |
-
|
1,020
|
0,7600
|
1,360
|
1,120
|
2,750
|
2,740
|
3,890
|
Capex
1 |
263
|
172
|
282
|
605
|
1.032
|
723
|
755
|
810
|
Capex/omzet
|
8,32%
|
5,65%
|
8,08%
|
10,92%
|
13,81%
|
7,39%
|
6,17%
|
5,42%
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
37,32
CNY Gemiddelde koersdoel
59,46
CNY Spread / Gemiddelde doel +59,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,61% | 3,19 mld. | | -8,34% | 2,42 mld. | | +37,55% | 2,31 mld. | | -31,41% | 1,95 mld. | | +91,25% | 1,86 mld. | | -11,36% | 1,41 mld. | | -26,15% | 1,12 mld. | | +27,88% | 1,04 mld. | | -28,19% | 1,01 mld. | | +2,41% | 881 mln. |
Autosystemen
|