slotkoers
Shenzhen S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,65
CNY
|
+1,17%
|
|
-0,46%
|
-11,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.955
|
26.496
|
26.676
|
14.668
|
17.473
|
15.549
|
-
|
-
|
Bedrijfswaarde
1 |
32.084
|
27.687
|
28.046
|
16.492
|
18.406
|
16.754
|
16.854
|
16.373
|
K/w-verhouding
|
37,2
x
|
29,1
x
|
27,5
x
|
-16,7
x
|
44,2
x
|
28,2
x
|
21,6
x
|
19,2
x
|
Dividendrendement
|
0,1%
|
0,15%
|
0,13%
|
-
|
1,03%
|
1,6%
|
1,58%
|
2,15%
|
Marktkapitalisatie/omzet
|
4,36
x
|
3,54
x
|
3,46
x
|
2,04
x
|
2,22
x
|
1,8
x
|
1,62
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
4,52
x
|
3,7
x
|
3,64
x
|
2,29
x
|
2,34
x
|
1,94
x
|
1,76
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
23,4
x
|
17,9
x
|
17,2
x
|
-78,2
x
|
14,9
x
|
10,4
x
|
9,5
x
|
8,11
x
|
Bedrijfswaarde/FCF
|
-369
x
|
83,9
x
|
-27,7
x
|
-70,2
x
|
46,2
x
|
27
x
|
29,1
x
|
35,8
x
|
FCF Yield
|
-0,27%
|
1,19%
|
-3,61%
|
-1,43%
|
2,16%
|
3,71%
|
3,43%
|
2,8%
|
Price to Book
|
3,71
x
|
2,87
x
|
2,05
x
|
1,21
x
|
1,4
x
|
1,2
x
|
1,15
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
1.542.365
|
1.543.140
|
1.797.593
|
1.797.593
|
1.797.593
|
1.797.593
|
-
|
-
|
Referentieprijs
2 |
20,07
|
17,17
|
14,84
|
8,160
|
9,720
|
8,650
|
8,650
|
8,650
|
Datum van publicatie
|
24-02-20
|
20-04-21
|
21-04-22
|
21-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.097
|
7.476
|
7.700
|
7.191
|
7.855
|
8.645
|
9.579
|
10.513
|
EBITDA
1 |
1.374
|
1.550
|
1.633
|
-211
|
1.238
|
1.609
|
1.773
|
2.018
|
Bedrijfsresultaat (EBIT)
1 |
916,9
|
1.033
|
953,3
|
-1.031
|
491,5
|
702,7
|
890,4
|
1.044
|
Operationele Marge
|
12,92%
|
13,81%
|
12,38%
|
-14,33%
|
6,26%
|
8,13%
|
9,3%
|
9,93%
|
Resultaat voor belastingen (EBT)
1 |
918,8
|
1.043
|
927,6
|
-996,8
|
487,2
|
664
|
861,3
|
967,4
|
Nettowinst (verlies)
1 |
824,6
|
912,9
|
836,2
|
-879,9
|
388
|
552,3
|
722,4
|
811,6
|
Nettomarge
|
11,62%
|
12,21%
|
10,86%
|
-12,24%
|
4,94%
|
6,39%
|
7,54%
|
7,72%
|
WPA
2 |
0,5400
|
0,5900
|
0,5400
|
-0,4900
|
0,2200
|
0,3066
|
0,4013
|
0,4517
|
Free Cash Flow
1 |
-86,89
|
330
|
-1.013
|
-235
|
398,4
|
621
|
578,3
|
457,7
|
FCF-marge
|
-1,22%
|
4,41%
|
-13,16%
|
-3,27%
|
5,07%
|
7,18%
|
6,04%
|
4,35%
|
Kasstroomconversie (ebitda)
|
-
|
21,29%
|
-
|
-
|
32,18%
|
38,59%
|
32,61%
|
22,68%
|
Kasstroomconversie (nettowinst)
|
-
|
36,14%
|
-
|
-
|
102,7%
|
112,45%
|
80,06%
|
56,39%
|
Dividend per aandeel
2 |
0,0200
|
0,0250
|
0,0200
|
-
|
0,1000
|
0,1380
|
0,1363
|
0,1862
|
Datum van publicatie
|
24-02-20
|
20-04-21
|
21-04-22
|
21-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.973
|
1.766
|
-
|
1.769
|
1.870
|
1.719
|
3.589
|
-
|
1.920
|
2.134
|
1.922
|
1.978
|
2.083
|
2.264
|
2.122
|
-
|
-
|
EBITDA
1 |
-
|
336
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
414,3
|
463,2
|
444
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
182,6
|
-
|
114,4
|
84,55
|
-1.443
|
-1.358
|
-
|
146,3
|
118,5
|
24,46
|
198,1
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
10,34%
|
-
|
6,47%
|
4,52%
|
-83,92%
|
-37,84%
|
-
|
7,62%
|
5,55%
|
1,27%
|
10,01%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
155,3
|
-
|
-
|
-
|
-
|
-1.358
|
-
|
-
|
117,8
|
23,42
|
198,4
|
176,7
|
197
|
251
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
152,2
|
-
|
-
|
-
|
-
|
-
|
-
|
79,37
|
101,3
|
33,7
|
164
|
166,2
|
182,1
|
221
|
-
|
-
|
Nettomarge
|
-
|
8,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
4,13%
|
4,75%
|
1,75%
|
8,29%
|
7,98%
|
8,04%
|
10,41%
|
-
|
-
|
WPA
2 |
-
|
0,1000
|
0,1100
|
0,0800
|
0,0400
|
-0,7200
|
-0,6800
|
0,1000
|
0,0400
|
0,0600
|
0,0200
|
0,0900
|
0,0700
|
0,0800
|
0,0600
|
0,1200
|
0,1300
|
Dividend per aandeel
2 |
-
|
0,0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0524
|
-
|
-
|
Datum van publicatie
|
27-08-20
|
21-04-22
|
21-04-22
|
26-08-22
|
25-10-22
|
21-04-23
|
21-04-23
|
21-04-23
|
25-08-23
|
23-10-23
|
29-03-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.128
|
1.191
|
1.370
|
1.823
|
934
|
1.204
|
1.304
|
824
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8211
x
|
0,7687
x
|
0,8386
x
|
-8,641
x
|
0,7542
x
|
0,7483
x
|
0,7356
x
|
0,4085
x
|
Free Cash Flow
1 |
-86,9
|
330
|
-1.013
|
-235
|
398
|
621
|
578
|
458
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
10,4%
|
8,68%
|
-7%
|
3,15%
|
4,45%
|
5,55%
|
5,99%
|
ROA (netto-inkomsten/totale activa)
|
6,98%
|
7,08%
|
5,07%
|
-
|
-
|
3,09%
|
4,09%
|
4,44%
|
Totale activa
1 |
11.810
|
12.889
|
16.487
|
-
|
-
|
17.873
|
17.645
|
18.280
|
Nettoactief per aandeel
2 |
5,410
|
5,990
|
7,250
|
6,730
|
6,950
|
7,230
|
7,520
|
7,870
|
Cashflow per aandeel
2 |
0,3900
|
0,9400
|
0,8000
|
0,8200
|
0,9000
|
0,5900
|
0,8700
|
0,7100
|
Capex
1 |
690
|
1.118
|
2.455
|
1.703
|
1.227
|
1.236
|
1.122
|
1.142
|
Capex/omzet
|
9,72%
|
14,96%
|
31,88%
|
23,69%
|
15,62%
|
14,3%
|
11,71%
|
10,86%
|
Datum van publicatie
|
24-02-20
|
20-04-21
|
21-04-22
|
21-04-23
|
29-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,65
CNY Gemiddelde koersdoel
10,49
CNY Spread / Gemiddelde doel +21,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,01% | 2,15 mld. | | -10,92% | 227 mld. | | -18,70% | 23 mld. | | +15,99% | 13,52 mld. | | -16,38% | 13,6 mld. | | -28,36% | 5,19 mld. | | +42,04% | 3,76 mld. | | -29,70% | 3,67 mld. | | +0,98% | 3,37 mld. | | +13,11% | 2,67 mld. |
Cloud Computing Diensten
|