Beurs gesloten -
Bombay S.E.
12:00:51 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.362
INR
|
-0,78%
|
|
+1,17%
|
-17,53%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
181.031
|
158.237
|
180.536
|
252.165
|
182.381
|
175.010
|
-
|
-
|
Bedrijfswaarde
1 |
172.641
|
158.237
|
169.601
|
242.516
|
177.149
|
171.314
|
167.646
|
164.691
|
K/w-verhouding
|
54,9
x
|
48,4
x
|
-200
x
|
250
x
|
57,1
x
|
67,5
x
|
47,7
x
|
37,5
x
|
Dividendrendement
|
0,44%
|
0,32%
|
0,28%
|
0,2%
|
0,95%
|
0,88%
|
0,98%
|
0,83%
|
Marktkapitalisatie/omzet
|
6,18
x
|
5,18
x
|
10,6
x
|
10,6
x
|
5,28
x
|
5,04
x
|
4,56
x
|
4,07
x
|
Bedrijfswaarde/omzet
|
5,9
x
|
5,18
x
|
9,93
x
|
10,2
x
|
5,13
x
|
4,93
x
|
4,37
x
|
3,83
x
|
Bedrijfswaarde/EBITDA
|
36,2
x
|
19,1
x
|
105
x
|
58,3
x
|
22,4
x
|
21,9
x
|
18,5
x
|
15,4
x
|
Bedrijfswaarde/FCF
|
65,8
x
|
32
x
|
40,3
x
|
149
x
|
33,2
x
|
47,8
x
|
24,9
x
|
24,7
x
|
FCF Yield
|
1,52%
|
3,12%
|
2,48%
|
0,67%
|
3,01%
|
2,09%
|
4,01%
|
4,05%
|
Price to Book
|
10,4
x
|
8,34
x
|
10,3
x
|
13,9
x
|
12,7
x
|
11,5
x
|
9,1
x
|
7,63
x
|
Aantal aandelen (in duizenden)
|
128.528
|
128.528
|
128.528
|
128.528
|
128.528
|
128.528
|
-
|
-
|
Referentieprijs
2 |
1.408
|
1.231
|
1.405
|
1.962
|
1.419
|
1.362
|
1.362
|
1.362
|
Datum van publicatie
|
24-05-19
|
25-05-20
|
09-06-21
|
25-05-22
|
18-05-23
|
29-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.284
|
30.535
|
17.073
|
23.877
|
34.516
|
34.784
|
38.391
|
43.030
|
EBITDA
1 |
4.773
|
8.297
|
1.612
|
4.157
|
7.909
|
7.835
|
9.057
|
10.694
|
Bedrijfsresultaat (EBIT)
1 |
4.133
|
5.340
|
-1.036
|
1.737
|
4.961
|
4.449
|
5.317
|
6.855
|
Operationele Marge
|
14,11%
|
17,49%
|
-6,07%
|
7,28%
|
14,37%
|
12,79%
|
13,85%
|
15,93%
|
Resultaat voor belastingen (EBT)
1 |
4.783
|
4.851
|
-1.177
|
1.368
|
4.256
|
3.486
|
4.803
|
6.251
|
Nettowinst (verlies)
1 |
3.297
|
3.269
|
-902,8
|
1.009
|
3.191
|
2.599
|
3.871
|
4.693
|
Nettomarge
|
11,26%
|
10,71%
|
-5,29%
|
4,23%
|
9,25%
|
7,47%
|
10,08%
|
10,91%
|
WPA
2 |
25,65
|
25,44
|
-7,020
|
7,850
|
24,83
|
20,22
|
28,57
|
36,33
|
Free Cash Flow
1 |
2.626
|
4.943
|
4.213
|
1.630
|
5.335
|
3.580
|
6.724
|
6.672
|
FCF-marge
|
8,97%
|
16,19%
|
24,68%
|
6,83%
|
15,46%
|
10,29%
|
17,51%
|
15,5%
|
Kasstroomconversie (ebitda)
|
55,01%
|
59,57%
|
261,46%
|
39,21%
|
67,46%
|
45,7%
|
74,24%
|
62,39%
|
Kasstroomconversie (nettowinst)
|
79,65%
|
151,2%
|
-
|
161,57%
|
167,18%
|
137,74%
|
173,69%
|
142,17%
|
Dividend per aandeel
2 |
6,250
|
4,000
|
4,000
|
4,000
|
13,50
|
12,00
|
13,32
|
11,34
|
Datum van publicatie
|
24-05-19
|
25-05-20
|
09-06-21
|
25-05-22
|
18-05-23
|
29-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
6.147
|
5.899
|
2.670
|
6.141
|
8.413
|
6.652
|
9.430
|
8.298
|
9.002
|
7.786
|
9.581
|
8.605
|
9.370
|
8.042
|
EBITDA
1 |
-
|
1.171
|
1.120
|
-340,1
|
1.191
|
1.686
|
1.620
|
2.446
|
1.609
|
2.061
|
1.792
|
2.403
|
1.880
|
2.360
|
1.698
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
902,3
|
-
|
873,4
|
1.307
|
-
|
-
|
1.021
|
1.789
|
1.295
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
13,56%
|
-
|
10,53%
|
14,52%
|
-
|
-
|
11,87%
|
19,09%
|
16,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
354,8
|
403,3
|
-
|
500,2
|
972,8
|
844,1
|
1.597
|
681,4
|
1.096
|
881,8
|
1.445
|
818,7
|
1.437
|
789
|
Nettowinst (verlies)
1 |
-1.455
|
258
|
294,4
|
-713,2
|
370,5
|
723,6
|
628
|
1.193
|
511,1
|
831,1
|
655,6
|
1.078
|
651,8
|
1.091
|
533,7
|
Nettomarge
|
-
|
4,2%
|
4,99%
|
-26,71%
|
6,03%
|
8,6%
|
9,44%
|
12,66%
|
6,16%
|
9,23%
|
8,42%
|
11,26%
|
7,58%
|
11,64%
|
6,64%
|
WPA
2 |
-
|
2,010
|
2,290
|
-5,550
|
2,880
|
5,630
|
4,890
|
9,290
|
3,980
|
6,470
|
5,100
|
8,390
|
5,000
|
8,800
|
4,700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-20
|
10-02-21
|
09-06-21
|
11-08-21
|
03-11-21
|
08-02-22
|
25-05-22
|
11-08-22
|
10-11-22
|
14-02-23
|
18-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.390
|
-
|
10.936
|
9.648
|
5.232
|
4.029
|
7.364
|
10.319
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.626
|
4.943
|
4.213
|
1.630
|
5.335
|
3.580
|
6.724
|
6.672
|
ROE (netto-inkomsten/eigen vermogen)
|
20,4%
|
17,9%
|
-4,94%
|
5,65%
|
19,6%
|
19,7%
|
22,3%
|
23,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,06%
|
-2,55%
|
2,94%
|
9,4%
|
8,79%
|
19,1%
|
22,2%
|
Totale activa
1 |
-
|
36.067
|
35.345
|
34.293
|
33.950
|
29.558
|
20.268
|
21.186
|
Nettoactief per aandeel
2 |
136,0
|
148,0
|
137,0
|
141,0
|
112,0
|
118,0
|
150,0
|
179,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
48,90
|
35,70
|
51,50
|
58,10
|
Capex
1 |
820
|
855
|
368
|
486
|
954
|
1.008
|
1.595
|
1.596
|
Capex/omzet
|
2,8%
|
2,8%
|
2,15%
|
2,03%
|
2,76%
|
2,9%
|
4,15%
|
3,71%
|
Datum van publicatie
|
24-05-19
|
25-05-20
|
09-06-21
|
25-05-22
|
18-05-23
|
29-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,53% | 2,1 mld. | | +63,66% | 27,83 mld. | | +28,53% | 10,9 mld. | | +14,58% | 10,89 mld. | | +16,97% | 10,71 mld. | | +66,62% | 9,45 mld. | | -5,88% | 7,73 mld. | | +21,20% | 3,39 mld. | | +66,20% | 2,96 mld. | | -12,56% | 2,36 mld. |
Schoenen - Andere
|