slotkoers
Shanghai S.E.
00:00:00 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,04
CNY
|
-0,10%
|
|
+3,29%
|
+36,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
74.389
|
80.857
|
89.663
|
107.741
|
76.337
|
103.851
|
-
|
-
|
Bedrijfswaarde
1 |
74.389
|
80.857
|
89.663
|
107.741
|
76.337
|
103.851
|
103.851
|
103.851
|
K/w-verhouding
|
6,18
x
|
6,03
x
|
6,31
x
|
6,77
x
|
-
|
5,46
x
|
5,05
x
|
4,65
x
|
Dividendrendement
|
4,47%
|
4,86%
|
5,31%
|
5,12%
|
7,27%
|
5,74%
|
6,15%
|
6,86%
|
Marktkapitalisatie/omzet
|
2,29
x
|
2,35
x
|
2,19
x
|
2,42
x
|
-
|
2,19
x
|
2,06
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
2,29
x
|
2,35
x
|
2,19
x
|
2,42
x
|
-
|
2,19
x
|
2,06
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,86
x
|
0,76
x
|
0,74
x
|
0,85
x
|
0,55
x
|
0,68
x
|
0,61
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
8.482.208
|
10.007.017
|
10.007.017
|
10.339.845
|
10.343.733
|
10.343.734
|
-
|
-
|
Referentieprijs
2 |
8,770
|
8,080
|
8,960
|
10,42
|
7,380
|
10,04
|
10,04
|
10,04
|
Datum van publicatie
|
29-04-20
|
29-04-21
|
15-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.442
|
34.465
|
40.925
|
44.606
|
-
|
47.411
|
50.299
|
53.188
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.938
|
15.579
|
19.187
|
30.632
|
-
|
32.198
|
34.962
|
37.442
|
Operationele Marge
|
46,05%
|
45,2%
|
46,88%
|
68,67%
|
-
|
67,91%
|
69,51%
|
70,4%
|
Resultaat voor belastingen (EBT)
1 |
14.893
|
15.501
|
19.184
|
21.739
|
-
|
23.058
|
24.745
|
26.969
|
Nettowinst (verlies)
1 |
12.453
|
13.101
|
15.857
|
18.408
|
-
|
19.362
|
20.905
|
22.945
|
Nettomarge
|
38,39%
|
38,01%
|
38,75%
|
41,27%
|
-
|
40,84%
|
41,56%
|
43,14%
|
WPA
2 |
1,420
|
1,340
|
1,420
|
1,540
|
-
|
1,838
|
1,988
|
2,160
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3920
|
0,3930
|
0,4754
|
0,5339
|
0,5367
|
0,5762
|
0,6174
|
0,6890
|
Datum van publicatie
|
29-04-20
|
29-04-21
|
15-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
10.624
|
12.277
|
11.255
|
11.656
|
9.418
|
12.953
|
11.351
|
11.388
|
-
|
12.378
|
11.740
|
11.740
|
13.335
|
13.335
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.362
|
5.936
|
6.075
|
5.996
|
3.732
|
6.511
|
6.389
|
5.661
|
-
|
6.146
|
5.501
|
5.501
|
6.544
|
6.544
|
Nettowinst (verlies)
1 |
3.513
|
5.015
|
5.135
|
4.820
|
3.437
|
5.427
|
5.258
|
4.599
|
-
|
4.792
|
5.064
|
4.622
|
5.105
|
5.105
|
Nettomarge
|
33,07%
|
40,85%
|
45,63%
|
41,35%
|
36,49%
|
41,9%
|
46,32%
|
40,39%
|
-
|
38,72%
|
43,13%
|
39,37%
|
38,28%
|
38,28%
|
WPA
2 |
0,2800
|
0,4300
|
0,5100
|
0,3900
|
0,2100
|
0,4600
|
0,4400
|
0,3700
|
-
|
0,4633
|
0,4895
|
0,4468
|
0,4936
|
0,4936
|
Dividend per aandeel
2 |
0,4754
|
-
|
-
|
-
|
0,5339
|
-
|
-
|
-
|
0,5367
|
-
|
-
|
0,6098
|
-
|
-
|
Datum van publicatie
|
15-04-22
|
15-04-22
|
03-07-22
|
28-10-22
|
28-04-23
|
28-04-23
|
30-08-23
|
30-10-23
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
14,3%
|
14,9%
|
15,1%
|
13,1%
|
12,4%
|
12,3%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
0,96%
|
0,92%
|
0,97%
|
0,95%
|
-
|
0,81%
|
0,8%
|
0,79%
|
Totale activa
1 |
1.293.196
|
1.430.227
|
1.633.017
|
1.937.892
|
-
|
2.399.687
|
2.619.928
|
2.898.689
|
Nettoactief per aandeel
2 |
10,20
|
10,70
|
12,10
|
12,20
|
13,50
|
14,70
|
16,30
|
17,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-04-20
|
29-04-21
|
15-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,04
CNY Gemiddelde koersdoel
10,12
CNY Spread / Gemiddelde doel +0,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,04% | 14,34 mld. | | +26,58% | 209 mld. | | +0,27% | 72,28 mld. | | +8,47% | 56,46 mld. | | +11,72% | 51,95 mld. | | +22,35% | 51,48 mld. | | +34,78% | 47,38 mld. | | -18,33% | 34,25 mld. | | +5,92% | 35,04 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|