Beurs gesloten -
Hong Kong S.E.
10:08:17 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,22
HKD
|
-0,16%
|
|
+3,49%
|
+27,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
394.261
|
296.581
|
315.344
|
324.597
|
380.573
|
477.528
|
-
|
-
|
Bedrijfswaarde
1 |
394.261
|
296.581
|
315.344
|
324.597
|
380.573
|
477.528
|
477.528
|
477.528
|
K/w-verhouding
|
4,95
x
|
3,49
x
|
3,49
x
|
3,48
x
|
3,85
x
|
4,79
x
|
4,59
x
|
4,38
x
|
Dividendrendement
|
6,36%
|
9,19%
|
9,25%
|
9,41%
|
8,47%
|
6,62%
|
6,93%
|
7,12%
|
Marktkapitalisatie/omzet
|
1,7
x
|
1,2
x
|
1,17
x
|
1,19
x
|
1,48
x
|
1,88
x
|
1,79
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
1,7
x
|
1,2
x
|
1,17
x
|
1,19
x
|
1,48
x
|
1,88
x
|
1,79
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,53
x
|
0,35
x
|
0,36
x
|
0,35
x
|
0,36
x
|
0,44
x
|
0,41
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
74.262.727
|
74.262.727
|
74.262.727
|
74.262.727
|
74.262.727
|
74.262.727
|
-
|
-
|
Referentieprijs
2 |
4,951
|
3,451
|
3,838
|
3,965
|
4,426
|
5,758
|
5,758
|
5,758
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
232.472
|
246.200
|
269.390
|
272.970
|
257.595
|
253.375
|
267.070
|
277.812
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
88.148
|
86.213
|
162.650
|
160.515
|
157.668
|
154.585
|
165.238
|
172.317
|
Operationele Marge
|
37,92%
|
35,02%
|
60,38%
|
58,8%
|
61,21%
|
61,01%
|
61,87%
|
62,03%
|
Resultaat voor belastingen (EBT)
1 |
88.200
|
86.425
|
93.959
|
98.215
|
99.698
|
101.802
|
106.483
|
110.902
|
Nettowinst (verlies)
1 |
77.281
|
78.274
|
87.581
|
92.149
|
92.728
|
92.274
|
95.385
|
97.763
|
Nettomarge
|
33,24%
|
31,79%
|
32,51%
|
33,76%
|
36%
|
36,42%
|
35,72%
|
35,19%
|
WPA
2 |
1,000
|
0,9900
|
1,100
|
1,140
|
1,150
|
1,202
|
1,255
|
1,315
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3150
|
0,3170
|
0,3550
|
0,3730
|
0,3750
|
0,3812
|
0,3990
|
0,4100
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
110.867
|
115.973
|
123.012
|
63.421
|
65.984
|
66.925
|
130.049
|
59.307
|
72.030
|
-
|
51.273
|
58.706
|
-
|
53.437
|
64.703
|
-
|
56.808
|
58.870
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
69.793
|
73.486
|
-
|
42.121
|
40.278
|
43.223
|
83.405
|
42.743
|
44.220
|
-
|
-
|
34.584
|
-
|
41.947
|
43.815
|
-
|
36.103
|
38.680
|
-
|
-
|
-
|
Operationele Marge
|
62,95%
|
63,36%
|
-
|
66,41%
|
61,04%
|
64,58%
|
64,13%
|
72,07%
|
61,39%
|
-
|
-
|
58,91%
|
-
|
78,5%
|
67,72%
|
-
|
63,55%
|
65,7%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
39.241
|
39.958
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
42.019
|
22.341
|
-
|
20.704
|
44.040
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
34,16%
|
35,23%
|
-
|
30,94%
|
33,86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5700
|
-
|
-
|
0,5800
|
-
|
-
|
0,6300
|
-
|
-
|
0,6500
|
0,6500
|
0,6700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
28-08-20
|
27-08-21
|
29-10-21
|
25-03-22
|
26-08-22
|
26-08-22
|
28-10-22
|
25-08-23
|
25-08-23
|
27-10-23
|
27-03-24
|
27-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
10,4%
|
10,8%
|
10,3%
|
9,68%
|
8,9%
|
9,03%
|
8,83%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,76%
|
0,8%
|
0,75%
|
0,69%
|
0,64%
|
0,61%
|
0,6%
|
Totale activa
1 |
9.720.881
|
10.299.211
|
10.947.625
|
12.286.533
|
13.438.841
|
14.315.598
|
15.564.117
|
16.369.692
|
Nettoactief per aandeel
2 |
9,340
|
9,870
|
10,60
|
11,40
|
12,30
|
13,10
|
14,00
|
15,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,758
CNY Gemiddelde koersdoel
5,329
CNY Spread / Gemiddelde doel -7,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,72% | 66,12 mld. | | +20,43% | 590 mld. | | +16,75% | 307 mld. | | +23,30% | 257 mld. | | +24,18% | 213 mld. | | +25,81% | 190 mld. | | +29,53% | 172 mld. | | +9,68% | 164 mld. | | +8,46% | 151 mld. | | +8,26% | 135 mld. |
Banken - Andere
|