slotkoers
Thailand S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,06
THB
|
-1,46%
|
|
-4,69%
|
+14,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
187.200
|
145.920
|
148.480
|
201.605
|
113.928
|
129.940
|
-
|
-
|
Bedrijfswaarde
1 |
200.838
|
190.848
|
195.897
|
263.182
|
113.928
|
201.381
|
212.971
|
221.023
|
K/w-verhouding
|
178
x
|
-77,3
x
|
172
x
|
52,3
x
|
22,6
x
|
45,1
x
|
30,2
x
|
21,4
x
|
Dividendrendement
|
0,21%
|
-
|
0,23%
|
0,51%
|
-
|
0,38%
|
0,98%
|
1,43%
|
Marktkapitalisatie/omzet
|
16,2
x
|
23,8
x
|
34,5
x
|
21,2
x
|
8,14
x
|
7,58
x
|
6,28
x
|
5,03
x
|
Bedrijfswaarde/omzet
|
17,4
x
|
31,1
x
|
45,5
x
|
27,6
x
|
8,14
x
|
11,7
x
|
10,3
x
|
8,55
x
|
Bedrijfswaarde/EBITDA
|
40,9
x
|
164
x
|
49,7
x
|
94,4
x
|
23,7
x
|
28,5
x
|
24,8
x
|
19,4
x
|
Bedrijfswaarde/FCF
|
67,4
x
|
-129
x
|
-65,2
x
|
-46,3
x
|
-
|
-31,4
x
|
-38,2
x
|
-17,8
x
|
FCF Yield
|
1,48%
|
-0,77%
|
-1,53%
|
-2,16%
|
-
|
-3,19%
|
-2,62%
|
-5,63%
|
Price to Book
|
2,47
x
|
2,05
x
|
1,87
x
|
2,43
x
|
-
|
1,45
x
|
1,4
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
32.000.000
|
32.000.000
|
32.000.000
|
32.000.771
|
32.002.343
|
32.004.961
|
-
|
-
|
Referentieprijs
2 |
5,850
|
4,560
|
4,640
|
6,300
|
3,560
|
4,060
|
4,060
|
4,060
|
Datum van publicatie
|
27-02-20
|
15-02-21
|
18-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.522
|
6.136
|
4.307
|
9.532
|
13.989
|
17.140
|
20.702
|
25.849
|
EBITDA
1 |
4.912
|
1.165
|
3.940
|
2.788
|
4.817
|
7.065
|
8.603
|
11.382
|
Bedrijfsresultaat (EBIT)
1 |
3.061
|
-1.158
|
2.334
|
1.150
|
3.099
|
5.189
|
6.234
|
8.390
|
Operationele Marge
|
26,57%
|
-18,87%
|
54,2%
|
12,07%
|
22,15%
|
30,28%
|
30,11%
|
32,46%
|
Resultaat voor belastingen (EBT)
1 |
1.323
|
-2.301
|
1.154
|
4.847
|
6.353
|
3.590
|
4.037
|
7.449
|
Nettowinst (verlies)
1 |
1.054
|
-1.881
|
861,5
|
3.854
|
5.038
|
2.947
|
4.142
|
6.048
|
Nettomarge
|
9,15%
|
-30,66%
|
20%
|
40,43%
|
36,01%
|
17,19%
|
20,01%
|
23,4%
|
WPA
2 |
0,0329
|
-0,0590
|
0,0270
|
0,1204
|
0,1574
|
0,0900
|
0,1345
|
0,1898
|
Free Cash Flow
1 |
2.981
|
-1.474
|
-3.003
|
-5.688
|
-
|
-6.422
|
-5.572
|
-12.452
|
FCF-marge
|
25,88%
|
-24,02%
|
-69,73%
|
-59,67%
|
-
|
-37,47%
|
-26,91%
|
-48,17%
|
Kasstroomconversie (ebitda)
|
60,7%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
282,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0125
|
-
|
0,0108
|
0,0320
|
-
|
0,0155
|
0,0397
|
0,0579
|
Datum van publicatie
|
27-02-20
|
15-02-21
|
18-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
1.465
|
1.602
|
1.985
|
2.479
|
3.466
|
3.553
|
3.217
|
3.397
|
3.822
|
4.253
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
1.873
|
1.454
|
1.694
|
730,3
|
1.276
|
1.353
|
925,4
|
-
|
1.520
|
2.917
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-112,8
|
70,94
|
316,8
|
866,5
|
942,8
|
492,4
|
583,1
|
1.072
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-7,04%
|
3,57%
|
12,78%
|
25%
|
26,54%
|
15,31%
|
17,17%
|
28,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.195
|
804
|
965,8
|
1.281
|
1.796
|
1.786
|
1.389
|
1.408
|
1.677
|
2.036
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
967
|
645,1
|
776,5
|
1.026
|
1.406
|
1.422
|
1.122
|
1.136
|
1.358
|
1.605
|
931,8
|
661,3
|
718,8
|
-
|
-
|
Nettomarge
|
66%
|
40,26%
|
39,11%
|
41,4%
|
40,57%
|
40,03%
|
34,87%
|
33,44%
|
35,53%
|
37,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0303
|
0,0202
|
0,0243
|
0,0321
|
0,0434
|
0,0444
|
0,0795
|
0,0355
|
0,0424
|
0,0501
|
0,0198
|
0,0207
|
0,0225
|
-
|
-
|
Dividend per aandeel
2 |
0,0108
|
-
|
-
|
-
|
0,0320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0359
|
-
|
-
|
Datum van publicatie
|
18-02-22
|
11-05-22
|
10-08-22
|
09-11-22
|
27-02-23
|
15-05-23
|
10-08-23
|
08-11-23
|
28-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.638
|
44.928
|
47.417
|
61.577
|
-
|
71.440
|
83.031
|
91.083
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,776
x
|
38,56
x
|
12,04
x
|
22,09
x
|
-
|
10,11
x
|
9,651
x
|
8,002
x
|
Free Cash Flow
1 |
2.981
|
-1.474
|
-3.003
|
-5.688
|
-
|
-6.422
|
-5.572
|
-12.452
|
ROE (netto-inkomsten/eigen vermogen)
|
2,09%
|
-2,32%
|
1,1%
|
4,76%
|
-
|
3,08%
|
3,88%
|
5,86%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
-1,44%
|
0,63%
|
2,61%
|
-
|
2,55%
|
4,83%
|
2,8%
|
Totale activa
1 |
101.115
|
130.460
|
136.159
|
147.674
|
-
|
115.569
|
85.700
|
215.982
|
Nettoactief per aandeel
2 |
2,360
|
2,220
|
2,480
|
2,590
|
-
|
2,810
|
2,890
|
3,020
|
Cashflow per aandeel
2 |
0,1700
|
0,0200
|
0
|
0,0900
|
-
|
0,1300
|
0,2100
|
0,2500
|
Capex
1 |
2.380
|
2.151
|
3.017
|
8.676
|
-
|
14.305
|
13.471
|
11.805
|
Capex/omzet
|
20,66%
|
35,06%
|
70,06%
|
91,03%
|
-
|
83,46%
|
65,07%
|
45,67%
|
Datum van publicatie
|
27-02-20
|
15-02-21
|
18-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,06
THB Gemiddelde koersdoel
4,972
THB Spread / Gemiddelde doel +22,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,04% | 3,6 mld. | | +5,42% | 67,9 mld. | | +12,14% | 51,06 mld. | | +11,00% | 16,09 mld. | | +14,29% | 15,08 mld. | | +20,40% | 10,68 mld. | | +30,23% | 9,75 mld. | | +11,86% | 5,18 mld. | | +4,53% | 4,36 mld. | | +92,85% | 3,61 mld. |
Hotels, Motels & Cruise Lines - NEC
|