Beurs gesloten -
Saudi Arabian S.E.
14:20:03 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,28
SAR
|
+0,40%
|
|
+2,94%
|
+6,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.100
|
30.150
|
34.290
|
48.075
|
37.950
|
40.560
|
-
|
-
|
Bedrijfswaarde
1 |
41.100
|
30.150
|
34.290
|
48.075
|
37.950
|
40.560
|
40.560
|
40.560
|
K/w-verhouding
|
13,6
x
|
14,6
x
|
15,8
x
|
15,6
x
|
9,34
x
|
8,57
x
|
8,77
x
|
8,48
x
|
Dividendrendement
|
3,65%
|
4,98%
|
3,5%
|
-
|
5,34%
|
6,09%
|
5,96%
|
6,16%
|
Marktkapitalisatie/omzet
|
6,1
x
|
5,18
x
|
5,95
x
|
7,01
x
|
4,43
x
|
4,42
x
|
4,2
x
|
4,02
x
|
Bedrijfswaarde/omzet
|
6,1
x
|
5,18
x
|
5,95
x
|
7,01
x
|
4,43
x
|
4,42
x
|
4,2
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,45
x
|
1,01
x
|
1,1
x
|
1,49
x
|
1,08
x
|
1,08
x
|
1,01
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
2.000.000
|
2.000.000
|
2.000.000
|
2.000.000
|
2.000.000
|
2.000.000
|
-
|
-
|
Referentieprijs
2 |
20,55
|
15,08
|
17,14
|
24,04
|
18,98
|
20,28
|
20,28
|
20,28
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.733
|
5.824
|
5.765
|
6.862
|
8.567
|
9.172
|
9.659
|
10.092
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.530
|
3.778
|
3.563
|
4.405
|
5.719
|
6.325
|
6.886
|
7.278
|
Operationele Marge
|
67,28%
|
64,86%
|
61,81%
|
64,19%
|
66,76%
|
68,96%
|
71,29%
|
72,12%
|
Resultaat voor belastingen (EBT)
1 |
3.023
|
2.572
|
2.622
|
3.633
|
4.747
|
5.456
|
5.583
|
5.884
|
Nettowinst (verlies)
1 |
3.023
|
2.072
|
2.177
|
3.070
|
4.071
|
4.630
|
4.699
|
4.917
|
Nettomarge
|
44,9%
|
35,58%
|
37,76%
|
44,74%
|
47,51%
|
50,48%
|
48,65%
|
48,72%
|
WPA
2 |
1,515
|
1,035
|
1,088
|
1,538
|
2,032
|
2,365
|
2,314
|
2,392
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7500
|
0,7500
|
0,6000
|
-
|
1,012
|
1,235
|
1,208
|
1,249
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.348
|
1.454
|
1.674
|
1.815
|
1.919
|
2.180
|
2.088
|
2.202
|
2.096
|
2.309
|
2.181
|
2.215
|
2.290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
766,3
|
879,9
|
1.099
|
1.220
|
1.206
|
1.521
|
1.414
|
1.479
|
1.305
|
1.579
|
-
|
-
|
-
|
Operationele Marge
|
-
|
56,84%
|
60,49%
|
65,68%
|
67,19%
|
62,84%
|
69,78%
|
67,74%
|
67,17%
|
62,23%
|
68,38%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
572,3
|
-
|
838,6
|
1.068
|
953,2
|
1.233
|
1.163
|
1.246
|
1.105
|
1.417
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.055
|
456,8
|
650,7
|
707,7
|
921,1
|
790,9
|
1.068
|
986
|
1.076
|
940,7
|
1.236
|
-
|
-
|
-
|
Nettomarge
|
-
|
33,88%
|
44,74%
|
42,29%
|
50,74%
|
41,22%
|
48,99%
|
47,23%
|
48,86%
|
44,87%
|
53,53%
|
-
|
-
|
-
|
WPA
2 |
-
|
0,2250
|
0,3225
|
0,3525
|
0,4575
|
0,3975
|
0,5325
|
0,4950
|
0,5400
|
0,4650
|
0,6150
|
0,5025
|
0,5025
|
0,5325
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-08-21
|
24-02-22
|
26-04-22
|
04-08-22
|
01-11-22
|
23-02-23
|
27-04-23
|
30-07-23
|
22-10-23
|
14-02-24
|
28-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
7,14%
|
7,16%
|
9,68%
|
12,1%
|
12,5%
|
12,4%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
1,96%
|
1,14%
|
1,17%
|
1,52%
|
1,88%
|
2,14%
|
1,94%
|
1,85%
|
Totale activa
1 |
154.452
|
181.917
|
186.451
|
202.560
|
216.655
|
216.028
|
242.713
|
265.798
|
Nettoactief per aandeel
2 |
14,20
|
14,90
|
15,60
|
16,20
|
17,50
|
18,90
|
20,00
|
21,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
14-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,28
SAR Gemiddelde koersdoel
25,24
SAR Spread / Gemiddelde doel +24,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,88% | 10,81 mld. | | +17,55% | 565 mld. | | +18,15% | 310 mld. | | +15,71% | 252 mld. | | +18,57% | 201 mld. | | +21,72% | 181 mld. | | +27,18% | 170 mld. | | +9,30% | 163 mld. | | +9,22% | 152 mld. | | -7,95% | 142 mld. |
Banken - Andere
|