slotkoers
Mexican S.E.
00:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,17
MXN
|
-4,20%
|
|
-5,34%
|
-18,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
78.636
|
70.594
|
73.684
|
59.802
|
65.729
|
53.826
|
-
|
-
|
Bedrijfswaarde
1 |
188.061
|
160.750
|
165.334
|
148.231
|
149.623
|
131.503
|
123.505
|
115.287
|
K/w-verhouding
|
13,6
x
|
18
x
|
18,4
x
|
5,58
x
|
-5,37
x
|
-
|
-
|
-
|
Dividendrendement
|
5,04%
|
2,78%
|
3,4%
|
6,69%
|
-
|
1,61%
|
3,8%
|
5,73%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,29
x
|
0,24
x
|
0,18
x
|
0,23
x
|
0,18
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,65
x
|
0,53
x
|
0,44
x
|
0,51
x
|
0,45
x
|
0,43
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
4,25
x
|
5,91
x
|
4,42
x
|
3,96
x
|
6,04
x
|
4,67
x
|
4,13
x
|
3,42
x
|
Bedrijfswaarde/FCF
|
11.519.807
x
|
9.850.647
x
|
10.063.033
x
|
7.379.082
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,1
x
|
1,85
x
|
1,89
x
|
1,44
x
|
1,3
x
|
1,61
x
|
1,34
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
5.015.041
|
4.909.211
|
4.905.698
|
4.818.823
|
4.818.823
|
4.818.823
|
-
|
-
|
Referentieprijs
2 |
15,68
|
14,38
|
15,02
|
12,41
|
13,64
|
11,17
|
11,17
|
11,17
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
337.750
|
245.933
|
309.396
|
335.120
|
291.207
|
295.265
|
288.820
|
291.760
|
EBITDA
1 |
44.280
|
27.217
|
37.439
|
37.468
|
24.783
|
28.149
|
29.925
|
33.732
|
Bedrijfsresultaat (EBIT)
1 |
23.593
|
16.642
|
25.476
|
29.797
|
3.113
|
19.521
|
21.991
|
24.764
|
Operationele Marge
|
6,99%
|
6,77%
|
8,23%
|
8,89%
|
1,07%
|
6,61%
|
7,61%
|
8,49%
|
Resultaat voor belastingen (EBT)
|
14.351
|
9.059
|
15.775
|
22.866
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
5.807
|
3.791
|
4.300
|
10.711
|
-12.250
|
-
|
-
|
-
|
Nettomarge
|
1,72%
|
1,54%
|
1,39%
|
3,2%
|
-4,21%
|
-
|
-
|
-
|
WPA
|
1,153
|
0,7982
|
0,8152
|
2,224
|
-2,540
|
-
|
-
|
-
|
Free Cash Flow
|
16.325
|
16.319
|
16.430
|
20.088
|
-
|
-
|
-
|
-
|
FCF-marge
|
4,83%
|
6,64%
|
5,31%
|
5,99%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
36,87%
|
59,96%
|
43,88%
|
53,61%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
281,13%
|
430,43%
|
382,06%
|
187,55%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7900
|
0,4000
|
0,5100
|
0,8300
|
-
|
0,1800
|
0,4250
|
0,6400
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
83.275
|
86.028
|
96.873
|
98.289
|
82.497
|
76.374
|
74.788
|
71.606
|
68.440
|
69.776
|
70.708
|
68.005
|
EBITDA
1 |
10.883
|
13.213
|
14.145
|
9.211
|
7.968
|
7.402
|
6.398
|
6.364
|
4.990
|
6.984
|
7.316
|
6.858
|
Bedrijfsresultaat (EBIT)
1 |
-
|
10.379
|
-
|
-
|
3.725
|
-
|
-
|
1.757
|
-6.938
|
4.907
|
5.203
|
4.761
|
Operationele Marge
|
-
|
12,06%
|
-
|
-
|
4,51%
|
-
|
-
|
2,45%
|
-10,14%
|
7,03%
|
7,36%
|
7%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
4.863
|
4.863
|
-315
|
-
|
-
|
-803
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
5,02%
|
4,95%
|
-0,38%
|
-
|
-
|
-1,12%
|
-
|
-
|
-
|
-
|
WPA
|
-0,6114
|
0,8800
|
0,9900
|
0,9900
|
-
|
-0,0600
|
0,0300
|
-0,1700
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-02-22
|
25-04-22
|
20-07-22
|
20-10-22
|
15-02-23
|
25-04-23
|
26-07-23
|
23-10-23
|
20-02-24
|
27-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
109.425
|
90.156
|
91.651
|
88.429
|
83.895
|
77.677
|
69.678
|
61.461
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,471
x
|
3,312
x
|
2,448
x
|
2,36
x
|
3,385
x
|
2,76
x
|
2,328
x
|
1,822
x
|
Free Cash Flow
|
16.325
|
16.319
|
16.430
|
20.088
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8%
|
7,13%
|
8,57%
|
40,6%
|
-
|
18%
|
20,5%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,53%
|
1,27%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
247.176
|
339.863
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
14,20
|
7,790
|
7,970
|
8,630
|
10,50
|
6,920
|
8,340
|
9,940
|
Cashflow per aandeel
|
6,070
|
0,7700
|
5,370
|
5,690
|
-
|
-
|
-
|
-
|
Capex
1 |
14.243
|
5.443
|
9.948
|
20.679
|
9.704
|
8.369
|
-
|
-
|
Capex/omzet
|
4,22%
|
2,21%
|
3,22%
|
6,17%
|
3,33%
|
2,83%
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
16-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,17
MXN Gemiddelde koersdoel
16,7
MXN Spread / Gemiddelde doel +49,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,11% | 2,94 mld. | | +13,84% | 893 mld. | | +3,63% | 248 mld. | | +0,49% | 136 mld. | | +68,63% | 96,68 mld. | | -8,62% | 71,74 mld. | | -7,92% | 55,81 mld. | | +34,39% | 35,41 mld. | | -41,28% | 30,22 mld. | | +70,49% | 29,76 mld. |
consumenten goederen conglomeraten
|