ADVANTECH CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 353 TWD | +0,43% |
|
-0,84% | -5,11% |
| 20/05 | Advantech Co. Kondigt dividenduitkering aan | CI |
| 30/04 | Transcript : Advantech Co., Ltd., Q1 2024 Earnings Call, Apr 30, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 211.377 | 270.181 | 306.821 | 257.466 | 319.094 | 303.738 | - | - |
| Bedrijfswaarde 1 | 202.043 | 257.160 | 294.086 | 246.108 | 298.250 | 289.626 | 287.064 | 283.131 |
| K/w-verhouding | 29,1 x | 37,8 x | 37,7 x | 24,2 x | 29,7 x | 29,8 x | 24,7 x | 22,2 x |
| Dividendrendement | 2,58% | 2,03% | 1,99% | - | 2,55% | 2,65% | 2,85% | 3,19% |
| Marktkapitalisatie/omzet | 3,9 x | 5,29 x | 5,23 x | 3,75 x | 4,94 x | 4,57 x | 4,02 x | 3,72 x |
| Bedrijfswaarde/omzet | 3,73 x | 5,03 x | 5,02 x | 3,58 x | 4,62 x | 4,36 x | 3,8 x | 3,47 x |
| Bedrijfswaarde/EBITDA | 19,7 x | 25,7 x | 27 x | 18,1 x | 22,6 x | 23,1 x | 18,8 x | 16,5 x |
| Bedrijfswaarde/FCF | 38,6 x | 34,4 x | 36,3 x | 29,3 x | 35,2 x | 37,7 x | 27,4 x | 20,9 x |
| FCF Yield | 2,59% | 2,91% | 2,76% | 3,42% | 2,84% | 2,65% | 3,64% | 4,79% |
| Price to Book | 6,56 x | 7,85 x | 8,11 x | 8,13 x | 6,58 x | 6,11 x | 5,61 x | 4,98 x |
| Aantal aandelen (in duizenden) | 846.707 | 849.045 | 851.110 | 855.532 | 857.779 | 860.448 | - | - |
| Referentieprijs 2 | 249,6 | 318,2 | 360,5 | 300,9 | 372,0 | 353,0 | 353,0 | 353,0 |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 54.145 | 51.119 | 58.622 | 68.745 | 64.568 | 66.492 | 75.522 | 81.652 |
| EBITDA 1 | 10.251 | 10.005 | 10.897 | 13.589 | 13.214 | 12.523 | 15.280 | 17.145 |
| Bedrijfsresultaat (EBIT) 1 | 9.234 | 9.037 | 9.800 | 12.532 | 12.128 | 11.514 | 14.213 | 15.885 |
| Operationele Marge | 17,05% | 17,68% | 16,72% | 18,23% | 18,78% | 17,32% | 18,82% | 19,45% |
| Resultaat voor belastingen (EBT) 1 | 9.308 | 9.128 | 10.255 | 13.443 | 13.267 | 12.717 | 15.615 | 17.643 |
| Nettowinst (verlies) 1 | 7.351 | 7.248 | 8.250 | 10.757 | 10.838 | 10.270 | 12.420 | 13.673 |
| Nettomarge | 13,58% | 14,18% | 14,07% | 15,65% | 16,78% | 15,45% | 16,45% | 16,75% |
| WPA 2 | 8,572 | 8,428 | 9,556 | 12,46 | 12,52 | 11,85 | 14,32 | 15,89 |
| Free Cash Flow 1 | 5.234 | 7.483 | 8.109 | 8.411 | 8.467 | 7.683 | 10.461 | 13.561 |
| FCF-marge | 9,67% | 14,64% | 13,83% | 12,23% | 13,11% | 11,55% | 13,85% | 16,61% |
| Kasstroomconversie (ebitda) | 51,05% | 74,79% | 74,41% | 61,89% | 64,07% | 61,35% | 68,46% | 79,1% |
| Kasstroomconversie (nettowinst) | 71,2% | 103,24% | 98,29% | 78,19% | 78,13% | 74,81% | 84,23% | 99,19% |
| Dividend per aandeel 2 | 6,448 | 6,455 | 7,183 | - | 9,500 | 9,370 | 10,08 | 11,26 |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S2 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.829 | 15.744 | 16.120 | 16.824 | 18.614 | 17.187 | 17.396 | 17.028 | 15.006 | 15.138 | 13.879 | 14.390 | 17.103 | 18.842 | 17.407 | 17.829 |
| EBITDA 1 | - | 2.982 | 3.273 | 3.370 | 3.645 | 3.301 | 3.765 | 3.693 | 2.780 | 2.975 | 2.195 | 2.562 | 3.651 | 4.444 | 3.540 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 2.709 | 3.015 | 3.108 | 3.378 | 3.031 | 3.502 | 3.430 | 2.506 | 2.691 | 1.917 | 2.236 | 3.166 | 3.702 | 3.268 | 3.586 |
| Operationele Marge | - | 17,2% | 18,7% | 18,47% | 18,15% | 17,64% | 20,13% | 20,14% | 16,7% | 17,78% | 13,82% | 15,54% | 18,51% | 19,65% | 18,77% | 20,11% |
| Resultaat voor belastingen (EBT) 1 | - | 2.678 | 3.170 | 3.138 | 3.967 | 3.169 | 3.680 | 3.769 | 3.088 | 2.730 | 2.397 | 2.447 | 3.411 | 3.833 | 3.420 | 3.808 |
| Nettowinst (verlies) 1 | - | 2.273 | 2.572 | 2.458 | 3.184 | 2.543 | 2.959 | 3.004 | 2.583 | 2.291 | 1.993 | 2.006 | 2.855 | 3.229 | 2.807 | 3.048 |
| Nettomarge | - | 14,44% | 15,96% | 14,61% | 17,11% | 14,8% | 17,01% | 17,64% | 17,21% | 15,13% | 14,36% | 13,94% | 16,69% | 17,14% | 16,13% | 17,1% |
| WPA 2 | - | 2,628 | 2,982 | 2,846 | 3,700 | 2,928 | 3,428 | 3,480 | 2,980 | 2,640 | 2,300 | 2,293 | 3,165 | 3,563 | 3,168 | 3,455 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 04-03-21 | 25-02-22 | 29-04-22 | 29-07-22 | 31-10-22 | 01-03-23 | 28-04-23 | 01-08-23 | 30-10-23 | 29-02-24 | 26-04-24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 9.334 | 13.021 | 12.735 | 11.359 | 20.844 | 14.112 | 16.674 | 20.607 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5.234 | 7.483 | 8.109 | 8.411 | 8.467 | 7.683 | 10.461 | 13.561 |
| ROE (netto-inkomsten/eigen vermogen) | 23,9% | 21,8% | 22,8% | 26,3% | 23,5% | 20,8% | 23,5% | 23,6% |
| ROA (netto-inkomsten/totale activa) | 16,1% | 14,9% | 15,3% | 17,3% | 16% | 13,3% | 15,9% | 16,6% |
| Totale activa 1 | 45.578 | 48.708 | 54.014 | 62.107 | 67.735 | 77.497 | 78.346 | 82.595 |
| Nettoactief per aandeel 2 | 38,10 | 40,50 | 44,40 | 37,00 | 56,60 | 57,80 | 62,90 | 70,90 |
| Cashflow per aandeel 2 | 7,230 | 9,400 | 10,60 | 8,220 | 11,20 | 9,060 | 15,10 | 17,40 |
| Capex 1 | 962 | 596 | 1.022 | 1.320 | 1.198 | 1.071 | 993 | 1.030 |
| Capex/omzet | 1,78% | 1,17% | 1,74% | 1,92% | 1,85% | 1,61% | 1,32% | 1,26% |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
14
Laatste slotkoers
353
TWD
Gemiddelde koersdoel
372
TWD
Spread / Gemiddelde doel
+5,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -5,11% | 9,34 mld. | |
| +22,05% | 32,47 mld. | |
| +1,33% | 5,9 mld. | |
| -7,03% | 4,96 mld. | |
| +2,70% | 2,14 mld. | |
| +51,11% | 1,11 mld. | |
| +8,89% | 588 mln. | |
| +14,88% | 220 mln. | |
| +23,13% | 193 mln. | |
| -.--% | 80,36 mln. |
- Beurs
- Aandelen
- Koers 2395
- Financiën Advantech Co., Ltd.
