Beurs gesloten -
Bombay S.E.
12:13:39 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.116
INR
|
+1,81%
|
|
+8,17%
|
+9,36%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
162.057
|
151.279
|
1.133.739
|
2.216.887
|
1.995.002
|
3.551.958
|
-
|
-
|
Bedrijfswaarde
1 |
162.057
|
151.279
|
1.133.739
|
2.216.887
|
1.995.002
|
3.640.651
|
4.376.292
|
4.726.201
|
K/w-verhouding
|
22,6
x
|
13,3
x
|
123
x
|
286
x
|
80,3
x
|
117
x
|
53,4
x
|
33,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
0,04%
|
0,04%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,35
x
|
2,87
x
|
3,19
x
|
1,46
x
|
3,35
x
|
2,75
x
|
2,37
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,35
x
|
2,87
x
|
3,19
x
|
1,46
x
|
3,35
x
|
3,38
x
|
3,15
x
|
Bedrijfswaarde/EBITDA
|
8,23
x
|
6,62
x
|
45,3
x
|
59,7
x
|
22,6
x
|
32
x
|
24,8
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
10,4
x
|
-33,8
x
|
-2.494
x
|
-21,6
x
|
68,8
x
|
159
x
|
234
x
|
78
x
|
FCF Yield
|
9,59%
|
-2,96%
|
-0,04%
|
-4,63%
|
1,45%
|
0,63%
|
0,43%
|
1,28%
|
Price to Book
|
-
|
0,89
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.099.810
|
1.099.810
|
1.099.810
|
1.099.810
|
1.140.001
|
1.140.001
|
-
|
-
|
Referentieprijs
2 |
147,4
|
137,6
|
1.031
|
2.016
|
1.750
|
3.060
|
3.060
|
3.060
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
02-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
403.787
|
434.026
|
395.371
|
694.202
|
1.369.778
|
1.087.235
|
1.293.050
|
1.500.043
|
EBITDA
1 |
19.688
|
22.843
|
25.050
|
37.130
|
88.280
|
113.766
|
176.295
|
240.069
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
83.344
|
111.913
|
163.704
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,67%
|
8,65%
|
10,91%
|
Resultaat voor belastingen (EBT)
1 |
3.679
|
11.233
|
10.860
|
9.520
|
32.499
|
49.249
|
84.526
|
123.681
|
Nettowinst (verlies)
1 |
7.171
|
11.382
|
9.226
|
7.766
|
24.729
|
32.408
|
60.564
|
89.087
|
Nettomarge
|
1,78%
|
2,62%
|
2,33%
|
1,12%
|
1,81%
|
2,98%
|
4,68%
|
5,94%
|
WPA
2 |
6,520
|
10,35
|
8,390
|
7,060
|
21,78
|
27,24
|
57,33
|
92,49
|
Free Cash Flow
1 |
15.544
|
-4.476
|
-454,5
|
-102.622
|
29.017
|
25.530
|
18.700
|
60.630
|
FCF-marge
|
3,85%
|
-1,03%
|
-0,11%
|
-14,78%
|
2,12%
|
2,45%
|
1,45%
|
4,04%
|
Kasstroomconversie (ebitda)
|
78,95%
|
-
|
-
|
-
|
32,87%
|
19,5%
|
10,61%
|
25,26%
|
Kasstroomconversie (nettowinst)
|
216,75%
|
-
|
-
|
-
|
117,34%
|
64,18%
|
30,88%
|
68,06%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
02-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
116.204
|
135.251
|
125.788
|
132.180
|
187.579
|
248.655
|
408.442
|
381.752
|
266.122
|
313.460
|
-
|
239.250
|
284.972
|
-
|
301.500
|
-
|
-
|
-
|
EBITDA
1 |
7.720
|
9.037
|
7.964
|
8.826
|
7.717
|
12.620
|
17.424
|
18.694
|
16.292
|
35.871
|
-
|
26.730
|
38.340
|
-
|
38.300
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.870
|
15.450
|
-
|
16.430
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,45%
|
5,42%
|
-
|
5,45%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.870
|
15.450
|
-
|
16.430
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.695
|
4.609
|
8.201
|
7.225
|
9.018
|
3.700
|
9.730
|
-
|
11.640
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
1,15%
|
1,21%
|
3,08%
|
2,3%
|
-
|
1,55%
|
3,41%
|
-
|
3,86%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,910
|
3,070
|
8,110
|
-
|
9,700
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
05-05-21
|
03-08-21
|
27-10-21
|
14-02-22
|
03-05-22
|
04-08-22
|
03-11-22
|
14-02-23
|
04-05-23
|
02-11-23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
498.770
|
824.334
|
1.174.243
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
3,809
x
|
4,676
x
|
4,891
x
|
Free Cash Flow
1 |
15.544
|
-4.476
|
-455
|
-102.622
|
29.017
|
25.530
|
18.700
|
60.630
|
ROE (netto-inkomsten/eigen vermogen)
|
4,84%
|
6,29%
|
6,45%
|
3,94%
|
8,94%
|
11,5%
|
13,3%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
154,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
116.475
|
147.247
|
233.710
|
211.610
|
355.170
|
Capex/omzet
|
-
|
-
|
-
|
16,78%
|
10,75%
|
22,46%
|
16,37%
|
23,68%
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
02-05-24
|
-
|
-
|
Laatste slotkoers
3.116
INR Gemiddelde koersdoel
4.069
INR Spread / Gemiddelde doel +30,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,36% | 41,88 mld. | | +51,50% | 89,04 mld. | | +57,76% | 78,49 mld. | | +27,47% | 67,61 mld. | | +38,52% | 32,76 mld. | | +35,66% | 32,65 mld. | | +14,59% | 17,97 mld. | | -4,76% | 12,98 mld. | | +35,13% | 5,98 mld. | | -24,60% | 5,95 mld. |
Gediversifieerde handel & distributie
|