Beurs gesloten -
NSE India S.E.
09:02:20 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.526
INR
|
+0,16%
|
|
+6,86%
|
+14,23%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
312.910
|
181.872
|
357.406
|
403.996
|
313.079
|
473.590
|
-
|
-
|
Bedrijfswaarde
1 |
267.529
|
123.801
|
284.378
|
375.383
|
310.485
|
454.747
|
420.568
|
416.531
|
K/w-verhouding
|
23,1
x
|
12,9
x
|
19,7
x
|
64
x
|
36,1
x
|
22,1
x
|
21,8
x
|
18,1
x
|
Dividendrendement
|
0,84%
|
1,45%
|
3,05%
|
-
|
-
|
0,3%
|
0,67%
|
0,76%
|
Marktkapitalisatie/omzet
|
2
x
|
1,32
x
|
2,21
x
|
2,32
x
|
1,41
x
|
2,35
x
|
2,24
x
|
2,04
x
|
Bedrijfswaarde/omzet
|
1,71
x
|
0,9
x
|
1,76
x
|
2,15
x
|
1,4
x
|
2,28
x
|
1,99
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
5,26
x
|
9,48
x
|
25,8
x
|
16,2
x
|
14,9
x
|
11,6
x
|
9,82
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
8,42
x
|
17,1
x
|
-22,4
x
|
-9,29
x
|
28,8
x
|
37,1
x
|
36,8
x
|
FCF Yield
|
6,38%
|
11,9%
|
5,83%
|
-4,45%
|
-10,8%
|
3,47%
|
2,69%
|
2,72%
|
Price to Book
|
2,72
x
|
1,44
x
|
2,52
x
|
2,91
x
|
2,23
x
|
2,92
x
|
2,64
x
|
2,38
x
|
Aantal aandelen (in duizenden)
|
187.787
|
187.787
|
187.787
|
187.787
|
187.787
|
187.787
|
-
|
-
|
Referentieprijs
2 |
1.666
|
968,5
|
1.903
|
2.151
|
1.667
|
2.522
|
2.522
|
2.522
|
Datum van publicatie
|
07-02-20
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
156.566
|
137.845
|
161.514
|
174.192
|
222.100
|
199.522
|
211.621
|
232.026
|
EBITDA
1 |
24.094
|
23.522
|
30.004
|
14.527
|
19.190
|
30.576
|
36.344
|
42.410
|
Bedrijfsresultaat (EBIT)
1 |
18.065
|
17.168
|
24.031
|
7.917
|
10.839
|
21.814
|
27.956
|
33.243
|
Operationele Marge
|
11,54%
|
12,45%
|
14,88%
|
4,55%
|
4,88%
|
10,93%
|
13,21%
|
14,33%
|
Resultaat voor belastingen (EBT)
1 |
20.315
|
16.878
|
24.604
|
8.544
|
11.821
|
25.191
|
28.534
|
34.979
|
Nettowinst (verlies)
1 |
13.589
|
14.149
|
18.203
|
6.333
|
8.699
|
21.242
|
21.775
|
26.093
|
Nettomarge
|
8,68%
|
10,26%
|
11,27%
|
3,64%
|
3,92%
|
10,65%
|
10,29%
|
11,25%
|
WPA
2 |
72,19
|
75,17
|
96,67
|
33,64
|
46,20
|
112,8
|
115,7
|
139,5
|
Free Cash Flow
1 |
17.079
|
14.697
|
16.587
|
-16.721
|
-33.413
|
15.785
|
11.330
|
11.325
|
FCF-marge
|
10,91%
|
10,66%
|
10,27%
|
-9,6%
|
-15,04%
|
7,91%
|
5,35%
|
4,88%
|
Kasstroomconversie (ebitda)
|
70,88%
|
62,48%
|
55,28%
|
-
|
-
|
51,63%
|
31,17%
|
26,7%
|
Kasstroomconversie (nettowinst)
|
125,68%
|
103,87%
|
91,13%
|
-
|
-
|
74,31%
|
52,03%
|
43,4%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
58,00
|
-
|
-
|
7,500
|
16,96
|
19,13
|
Datum van publicatie
|
07-02-20
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
59.533
|
81.767
|
37.489
|
42.258
|
44.265
|
44.684
|
88.949
|
39.873
|
45.370
|
39.873
|
45.370
|
47.908
|
52.011
|
45.040
|
46.669
|
50.731
|
EBITDA
1 |
11.103
|
17.341
|
7.113
|
5.550
|
6.337
|
4.253
|
10.590
|
154,2
|
3.783
|
-
|
3.783
|
4.663
|
7.690
|
6.360
|
7.029
|
7.909
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
5.616
|
3.955
|
4.806
|
2.615
|
-
|
-1.572
|
2.067
|
-
|
-
|
-
|
5.699
|
5.650
|
5.443
|
5.831
|
Operationele Marge
|
-
|
-
|
14,98%
|
9,36%
|
10,86%
|
5,85%
|
-
|
-3,94%
|
4,56%
|
-
|
-
|
-
|
10,96%
|
12,54%
|
11,66%
|
11,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
14.712
|
6.085
|
3.807
|
5.276
|
2.995
|
8.272
|
-1.223
|
1.495
|
-
|
1.495
|
3.278
|
6.231
|
5.546
|
6.563
|
6.396
|
Nettowinst (verlies)
1 |
5.879
|
10.912
|
4.490
|
2.800
|
3.918
|
2.222
|
6.140
|
-910,9
|
1.104
|
-
|
1.104
|
2.366
|
4.639
|
3.649
|
4.375
|
4.590
|
Nettomarge
|
9,88%
|
13,35%
|
11,98%
|
6,63%
|
8,85%
|
4,97%
|
6,9%
|
-2,28%
|
2,43%
|
-
|
2,43%
|
4,94%
|
8,92%
|
8,1%
|
9,37%
|
9,05%
|
WPA
2 |
31,24
|
57,96
|
23,85
|
14,87
|
20,81
|
11,80
|
32,61
|
-4,850
|
-
|
-
|
-
|
12,56
|
24,64
|
20,92
|
24,45
|
24,05
|
Dividend per aandeel
|
-
|
-
|
-
|
58,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-07-20
|
19-07-21
|
19-10-21
|
09-02-22
|
19-04-22
|
14-07-22
|
14-07-22
|
17-10-22
|
01-02-23
|
17-10-22
|
31-01-23
|
27-04-23
|
27-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
45.381
|
58.071
|
73.028
|
28.613
|
2.594
|
13.162
|
53.023
|
57.059
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
17.079
|
14.697
|
16.587
|
-16.721
|
-33.413
|
15.785
|
11.330
|
11.325
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
11,2%
|
14%
|
4,61%
|
4,98%
|
14,1%
|
13%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
8,21%
|
7,72%
|
9,68%
|
2,41%
|
4,21%
|
9,81%
|
8,03%
|
9,79%
|
Totale activa
1 |
165.535
|
183.299
|
188.124
|
263.179
|
206.639
|
216.540
|
271.080
|
266.434
|
Nettoactief per aandeel
2 |
613,0
|
673,0
|
756,0
|
740,0
|
747,0
|
852,0
|
956,0
|
1.061
|
Cashflow per aandeel
2 |
119,0
|
118,0
|
150,0
|
-192,0
|
-
|
158,0
|
132,0
|
169,0
|
Capex
1 |
5.404
|
7.458
|
11.729
|
19.358
|
21.025
|
14.019
|
19.310
|
18.293
|
Capex/omzet
|
3,45%
|
5,41%
|
7,26%
|
11,11%
|
9,47%
|
7,03%
|
9,12%
|
7,88%
|
Datum van publicatie
|
07-02-20
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,23% | 5,69 mld. | | +18,87% | 48,58 mld. | | +19,73% | 17,59 mld. | | -2,94% | 15,9 mld. | | -8,25% | 11,39 mld. | | +26,36% | 8,83 mld. | | +45,17% | 8,05 mld. | | -1,05% | 7,93 mld. | | -2,73% | 7,93 mld. | | +105,28% | 7,5 mld. |
Cement- en betonproductie
|