slotkoers
NSE India S.E.
00:00:00 05-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
769,4
INR
|
+4,02%
|
|
-3,33%
|
+8,38%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.687
|
108.922
|
148.044
|
153.368
|
277.934
|
-
|
-
|
Bedrijfswaarde
1 |
87.687
|
108.922
|
148.044
|
153.368
|
242.448
|
273.354
|
272.940
|
K/w-verhouding
|
44,1
x
|
29,7
x
|
26
x
|
23,8
x
|
30,9
x
|
30,8
x
|
25,5
x
|
Dividendrendement
|
1,99%
|
5,65%
|
3,3%
|
-
|
2,26%
|
2,43%
|
2,98%
|
Marktkapitalisatie/omzet
|
10,3
x
|
9,9
x
|
11,4
x
|
9,77
x
|
12,3
x
|
12,6
x
|
10,8
x
|
Bedrijfswaarde/omzet
|
10,3
x
|
9,9
x
|
11,4
x
|
9,77
x
|
12,3
x
|
12,4
x
|
10,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
17,2
x
|
25,6
x
|
24,6
x
|
19,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
126
x
|
39,4
x
|
32,8
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
0,79%
|
2,54%
|
3,04%
|
Price to Book
|
2,93
x
|
3,85
x
|
4,94
x
|
4,91
x
|
8,26
x
|
7,48
x
|
6,89
x
|
Aantal aandelen (in duizenden)
|
348.724
|
351.531
|
354.831
|
356.090
|
361.258
|
-
|
-
|
Referentieprijs
2 |
251,4
|
309,8
|
417,2
|
430,7
|
769,4
|
769,4
|
769,4
|
Datum van publicatie
|
11-06-20
|
18-05-21
|
04-05-22
|
04-05-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.592
|
8.510
|
11.008
|
13.020
|
15.690
|
19.650
|
22.058
|
25.766
|
EBITDA
1 |
-
|
-
|
-
|
-
|
8.933
|
9.456
|
11.127
|
13.682
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
8.511
|
8.939
|
8.470
|
8.890
|
10.692
|
13.169
|
Operationele Marge
|
-
|
-
|
77,32%
|
68,65%
|
53,98%
|
45,24%
|
48,47%
|
51,11%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.864
|
4.849
|
7.513
|
8.503
|
10.090
|
11.579
|
14.036
|
Nettowinst (verlies)
1 |
-
|
2.012
|
3.692
|
5.777
|
6.579
|
8.042
|
9.011
|
10.914
|
Nettomarge
|
-
|
23,64%
|
33,54%
|
44,37%
|
41,93%
|
40,93%
|
40,85%
|
42,36%
|
WPA
2 |
-
|
5,708
|
10,44
|
16,02
|
18,12
|
21,86
|
25,01
|
30,22
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.189
|
6.930
|
8.310
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
12,12%
|
31,42%
|
32,25%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
24,23%
|
62,28%
|
60,74%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
29,06%
|
76,9%
|
76,14%
|
Dividend per aandeel
2 |
-
|
5,000
|
17,50
|
13,75
|
-
|
17,37
|
18,67
|
22,94
|
Datum van publicatie
|
05-09-19
|
11-06-20
|
18-05-21
|
04-05-22
|
04-05-23
|
23-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.228
|
2.973
|
2.626
|
3.453
|
3.909
|
3.032
|
3.690
|
4.050
|
4.100
|
3.850
|
-
|
4.324
|
4.588
|
4.766
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.400
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.131
|
1.994
|
2.584
|
2.586
|
1.786
|
2.070
|
2.030
|
2.290
|
2.080
|
1.950
|
2.301
|
2.295
|
2.220
|
Operationele Marge
|
-
|
71,68%
|
75,94%
|
74,84%
|
66,15%
|
58,89%
|
56,1%
|
50,12%
|
55,85%
|
54,03%
|
-
|
53,21%
|
50,03%
|
46,59%
|
Resultaat voor belastingen (EBT)
1 |
1.279
|
1.348
|
1.509
|
1.883
|
1.979
|
2.142
|
2.014
|
2.260
|
2.230
|
2.001
|
2.239
|
2.220
|
2.429
|
2.408
|
Nettowinst (verlies)
1 |
964,8
|
1.033
|
1.169
|
1.425
|
1.529
|
1.655
|
1.566
|
1.744
|
1.715
|
1.554
|
1.838
|
1.775
|
1.948
|
1.933
|
Nettomarge
|
29,89%
|
34,74%
|
44,49%
|
41,27%
|
39,13%
|
54,56%
|
42,43%
|
43,05%
|
41,84%
|
40,38%
|
-
|
41,05%
|
42,45%
|
40,55%
|
WPA
|
2,732
|
2,910
|
3,280
|
-
|
4,230
|
4,572
|
4,355
|
4,810
|
4,715
|
4,260
|
-
|
4,800
|
5,200
|
5,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-21
|
18-05-21
|
03-08-21
|
27-10-21
|
03-02-22
|
04-05-22
|
25-07-22
|
19-10-22
|
19-01-23
|
04-05-23
|
20-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.514
|
4.580
|
4.995
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.189
|
6.930
|
8.310
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7%
|
12,7%
|
19,8%
|
21,4%
|
23,4%
|
25,3%
|
28,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,39%
|
5,93%
|
6%
|
6,2%
|
6,1%
|
7,2%
|
Totale activa
1 |
-
|
-
|
108.832
|
97.397
|
109.673
|
121.469
|
147.716
|
151.581
|
Nettoactief per aandeel
2 |
-
|
85,80
|
80,40
|
84,50
|
87,80
|
93,10
|
103,0
|
112,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
1.366
|
1.450
|
1.570
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
7,56%
|
6,57%
|
6,09%
|
Datum van publicatie
|
05-09-19
|
11-06-20
|
18-05-21
|
04-05-22
|
04-05-23
|
23-04-24
|
-
|
-
|
Laatste slotkoers
769,4
INR Gemiddelde koersdoel
891,7
INR Spread / Gemiddelde doel +15,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,38% | 3,2 mld. | | +5,53% | 8,8 mld. | | -23,93% | 3,5 mld. | | +36,85% | 2,95 mld. | | +14,06% | 2,53 mld. | | +43,76% | 2,15 mld. | | +29,66% | 1,73 mld. | | +31,44% | 1,69 mld. | | +7,02% | 1,42 mld. | | -21,72% | 900 mln. |
Vermogensbeheer
|