Beurs gesloten -
Saudi Arabian S.E.
14:20:05 19-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,9
SAR
|
+0,50%
|
|
+0,17%
|
-9,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.050.006
|
6.995.905
|
7.155.811
|
7.058.889
|
7.982.949
|
7.234.266
|
-
|
-
|
Bedrijfswaarde
1 |
7.002.376
|
7.317.949
|
7.340.080
|
6.944.771
|
7.889.780
|
7.235.843
|
7.226.483
|
7.224.958
|
K/w-verhouding
|
21,4
x
|
37,6
x
|
18,1
x
|
11,8
x
|
17,6
x
|
16,1
x
|
15,9
x
|
15,8
x
|
Dividendrendement
|
4,4%
|
3,2%
|
3,91%
|
-
|
5,14%
|
6,33%
|
4,84%
|
5,13%
|
Marktkapitalisatie/omzet
|
5,7
x
|
8,12
x
|
4,76
x
|
3,11
x
|
4,3
x
|
4,1
x
|
4,14
x
|
4,23
x
|
Bedrijfswaarde/omzet
|
5,66
x
|
8,49
x
|
4,89
x
|
3,06
x
|
4,25
x
|
4,1
x
|
4,13
x
|
4,22
x
|
Bedrijfswaarde/EBITDA
|
9,66
x
|
15,9
x
|
8,56
x
|
5,62
x
|
8,17
x
|
7,62
x
|
7,48
x
|
7,45
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
39,7
x
|
18,2
x
|
12,5
x
|
20,8
x
|
19,6
x
|
19,3
x
|
19,3
x
|
FCF Yield
|
4,2%
|
2,52%
|
5,49%
|
8,02%
|
4,81%
|
5,1%
|
5,17%
|
5,18%
|
Price to Book
|
6,8
x
|
1,88
x
|
6,43
x
|
4,87
x
|
5,2
x
|
4,69
x
|
4,42
x
|
4,16
x
|
Aantal aandelen (in duizenden)
|
242.000.242
|
241.858.445
|
241.858.445
|
241.893.399
|
241.907.556
|
241.948.700
|
-
|
-
|
Referentieprijs
2 |
29,13
|
28,93
|
29,59
|
29,18
|
33,00
|
29,90
|
29,90
|
29,90
|
Datum van publicatie
|
16-03-20
|
22-03-21
|
21-03-22
|
13-03-23
|
10-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.236.785
|
862.091
|
1.501.758
|
2.266.373
|
1.856.373
|
1.764.425
|
1.748.182
|
1.710.227
|
EBITDA
1 |
725.137
|
459.568
|
857.439
|
1.235.695
|
965.330
|
949.685
|
966.661
|
969.336
|
Bedrijfsresultaat (EBIT)
1 |
674.871
|
383.360
|
771.918
|
1.144.077
|
868.290
|
855.539
|
869.070
|
868.267
|
Operationele Marge
|
54,57%
|
44,47%
|
51,4%
|
50,48%
|
46,77%
|
48,49%
|
49,71%
|
50,77%
|
Resultaat voor belastingen (EBT)
1 |
666.741
|
372.424
|
769.521
|
1.152.962
|
888.067
|
859.943
|
857.843
|
858.135
|
Nettowinst (verlies)
1 |
330.816
|
184.926
|
395.203
|
597.215
|
452.753
|
449.234
|
454.813
|
458.375
|
Nettomarge
|
26,75%
|
21,45%
|
26,32%
|
26,35%
|
24,39%
|
25,46%
|
26,02%
|
26,8%
|
WPA
2 |
1,364
|
0,7686
|
1,636
|
2,473
|
1,870
|
1,858
|
1,884
|
1,898
|
Free Cash Flow
1 |
293.910
|
184.267
|
402.956
|
556.991
|
379.506
|
368.832
|
373.503
|
374.538
|
FCF-marge
|
23,76%
|
21,37%
|
26,83%
|
24,58%
|
20,44%
|
20,9%
|
21,37%
|
21,9%
|
Kasstroomconversie (ebitda)
|
40,53%
|
40,1%
|
47%
|
45,08%
|
39,31%
|
38,84%
|
38,64%
|
38,64%
|
Kasstroomconversie (nettowinst)
|
88,84%
|
99,64%
|
101,96%
|
93,26%
|
83,82%
|
82,1%
|
82,12%
|
81,71%
|
Dividend per aandeel
2 |
1,281
|
0,9256
|
1,157
|
-
|
1,695
|
1,892
|
1,448
|
1,532
|
Datum van publicatie
|
16-03-20
|
22-03-21
|
21-03-22
|
13-03-23
|
10-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
622.229
|
446.269
|
516.897
|
648.373
|
613.935
|
487.168
|
459.833
|
448.318
|
488.935
|
459.287
|
437.847
|
448.884
|
460.596
|
451.894
|
473.644
|
462.955
|
EBITDA
1 |
-
|
250.338
|
298.653
|
345.942
|
322.728
|
268.372
|
244.159
|
235.245
|
258.801
|
227.125
|
225.475
|
243.778
|
249.255
|
235.911
|
258.242
|
239.426
|
Bedrijfsresultaat (EBIT)
1 |
-
|
228.110
|
277.705
|
324.489
|
300.234
|
241.649
|
222.184
|
212.553
|
234.446
|
199.107
|
202.050
|
218.791
|
224.055
|
220.647
|
232.113
|
213.789
|
Operationele Marge
|
-
|
51,11%
|
53,73%
|
50,05%
|
48,9%
|
49,6%
|
48,32%
|
47,41%
|
47,95%
|
43,35%
|
46,15%
|
48,74%
|
48,64%
|
48,83%
|
49,01%
|
46,18%
|
Resultaat voor belastingen (EBT)
1 |
-
|
227.307
|
277.817
|
329.794
|
-
|
243.072
|
229.234
|
217.431
|
238.373
|
203.029
|
205.014
|
222.563
|
208.508
|
188.291
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
116.639
|
142.012
|
173.795
|
156.068
|
125.340
|
117.471
|
108.881
|
123.534
|
102.867
|
103.356
|
114.906
|
116.092
|
108.349
|
119.098
|
109.376
|
Nettomarge
|
-
|
26,14%
|
27,47%
|
26,8%
|
25,42%
|
25,73%
|
25,55%
|
24,29%
|
25,27%
|
22,4%
|
23,61%
|
25,6%
|
25,2%
|
23,98%
|
25,15%
|
23,63%
|
WPA
2 |
-
|
0,4876
|
0,5909
|
0,7182
|
-
|
0,5182
|
0,4900
|
0,4500
|
0,5100
|
0,4200
|
0,4300
|
0,4747
|
0,4796
|
0,4476
|
0,4922
|
0,4520
|
Dividend per aandeel
2 |
-
|
0,2878
|
0,2909
|
0,2909
|
-
|
-
|
0,3000
|
0,4500
|
0,4500
|
0,4815
|
-
|
0,4820
|
0,4820
|
0,3610
|
0,3610
|
0,3610
|
Datum van publicatie
|
16-03-20
|
21-03-22
|
16-05-22
|
15-08-22
|
01-11-22
|
13-03-23
|
09-05-23
|
07-08-23
|
07-11-23
|
10-03-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
322.044
|
184.269
|
-
|
-
|
1.577
|
-
|
-
|
Nettokaspositie
1 |
47.631
|
-
|
-
|
114.118
|
93.169
|
-
|
7.783
|
9.308
|
Hefboom (schuld/ebitda)
|
-
|
0,7008
x
|
0,2149
x
|
-
|
-
|
0,00166
x
|
-
|
-
|
Free Cash Flow
1 |
293.910
|
184.267
|
402.956
|
556.991
|
379.506
|
368.832
|
373.503
|
374.538
|
ROE (netto-inkomsten/eigen vermogen)
|
32,2%
|
18,3%
|
37,6%
|
46,6%
|
30,4%
|
28,2%
|
27,6%
|
26,6%
|
ROA (netto-inkomsten/totale activa)
|
23,3%
|
10,9%
|
19,4%
|
25,7%
|
18,2%
|
18,2%
|
18,2%
|
18,1%
|
Totale activa
1 |
1.420.506
|
1.704.194
|
2.038.179
|
2.327.806
|
2.485.428
|
2.469.675
|
2.498.646
|
2.529.243
|
Nettoactief per aandeel
2 |
4,280
|
15,40
|
4,600
|
5,990
|
6,340
|
6,380
|
6,770
|
7,200
|
Cashflow per aandeel
2 |
1,720
|
1,180
|
2,160
|
2,890
|
2,220
|
2,290
|
2,350
|
2,180
|
Capex
1 |
122.995
|
101.030
|
119.645
|
141.161
|
158.308
|
190.111
|
200.173
|
191.248
|
Capex/omzet
|
9,94%
|
11,72%
|
7,97%
|
6,23%
|
8,53%
|
10,77%
|
11,45%
|
11,18%
|
Datum van publicatie
|
16-03-20
|
22-03-21
|
21-03-22
|
13-03-23
|
10-03-24
|
-
|
-
|
-
|
Laatste slotkoers
29,9
SAR Gemiddelde koersdoel
33,5
SAR Spread / Gemiddelde doel +12,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,39% | 1.920 mld. | | +19,66% | 472 mld. | | +46,71% | 243 mld. | | +9,06% | 228 mld. | | +8,69% | 168 mld. | | -1,48% | 95,37 mld. | | -7,25% | 81,89 mld. | | +28,55% | 51,57 mld. | | -3,39% | 51,49 mld. | | -.--% | 51,43 mld. |
Geïntegreerde olie & gas
|