Geschatte realtime
Cboe BZX
21:29:18 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,94
USD
|
+0,90%
|
|
-4,60%
|
-2,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.850
|
7.125
|
9.882
|
7.355
|
6.499
|
6.284
|
-
|
-
|
Bedrijfswaarde
1 |
8.850
|
7.125
|
9.882
|
7.355
|
6.499
|
6.284
|
6.284
|
6.284
|
K/w-verhouding
|
12,5
x
|
14,4
x
|
9,3
x
|
8,49
x
|
10,1
x
|
9,93
x
|
9,17
x
|
7,97
x
|
Dividendrendement
|
2,47%
|
3,13%
|
2,28%
|
3,21%
|
3,74%
|
3,9%
|
4,02%
|
4,36%
|
Marktkapitalisatie/omzet
|
3,09
x
|
2,53
x
|
3,36
x
|
2,31
x
|
2,06
x
|
2,06
x
|
1,98
x
|
1,87
x
|
Bedrijfswaarde/omzet
|
3,09
x
|
2,53
x
|
3,36
x
|
2,31
x
|
2,06
x
|
2,06
x
|
1,98
x
|
1,87
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,26
x
|
0,97
x
|
1,36
x
|
1,64
x
|
1,24
x
|
1,07
x
|
0,97
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
170.464
|
164.012
|
156.463
|
149.618
|
148.149
|
147.655
|
-
|
-
|
Referentieprijs
2 |
51,92
|
43,44
|
63,16
|
49,16
|
43,87
|
42,56
|
42,56
|
42,56
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.860
|
2.817
|
2.943
|
3.189
|
3.156
|
3.046
|
3.180
|
3.354
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.118
|
1.113
|
1.202
|
1.311
|
1.059
|
1.016
|
1.096
|
1.111
|
Operationele Marge
|
39,09%
|
39,51%
|
40,84%
|
41,11%
|
33,56%
|
33,36%
|
34,47%
|
33,12%
|
Resultaat voor belastingen (EBT)
1 |
1.053
|
672
|
1.446
|
1.152
|
886
|
875,1
|
941,2
|
1.041
|
Nettowinst (verlies)
1 |
782
|
505
|
1.100
|
878
|
648
|
633,9
|
685
|
767
|
Nettomarge
|
27,34%
|
17,93%
|
37,38%
|
27,53%
|
20,53%
|
20,81%
|
21,54%
|
22,87%
|
WPA
2 |
4,160
|
3,020
|
6,790
|
5,790
|
4,350
|
4,286
|
4,644
|
5,339
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,280
|
1,360
|
1,440
|
1,580
|
1,640
|
1,661
|
1,709
|
1,857
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
753
|
694
|
774
|
838
|
883
|
848
|
791
|
776
|
741
|
752
|
756,9
|
770,4
|
773,7
|
766,5
|
787,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
304
|
230
|
310
|
359
|
412
|
336
|
283
|
280
|
160
|
226
|
252,9
|
265,1
|
266
|
244,5
|
268,3
|
Operationele Marge
|
40,37%
|
33,14%
|
40,05%
|
42,84%
|
46,66%
|
39,62%
|
35,78%
|
36,08%
|
21,59%
|
30,05%
|
33,41%
|
34,4%
|
34,38%
|
31,9%
|
34,07%
|
Resultaat voor belastingen (EBT)
1 |
269
|
255
|
260
|
278
|
359
|
282
|
226
|
228
|
150
|
203
|
224,3
|
230,2
|
227,7
|
203,9
|
231,4
|
Nettowinst (verlies)
1 |
207
|
195
|
195
|
211
|
277
|
198
|
166
|
168
|
116
|
143
|
160,7
|
165,5
|
162,8
|
145,9
|
166,7
|
Nettomarge
|
27,49%
|
28,1%
|
25,19%
|
25,18%
|
31,37%
|
23,35%
|
20,99%
|
21,65%
|
15,65%
|
19,02%
|
21,23%
|
21,48%
|
21,04%
|
19,03%
|
21,16%
|
WPA
2 |
1,340
|
1,270
|
1,290
|
1,400
|
1,840
|
1,330
|
1,110
|
1,130
|
0,7800
|
0,9600
|
1,092
|
1,122
|
1,110
|
0,9765
|
1,133
|
Dividend per aandeel
2 |
0,3800
|
0,3800
|
0,3800
|
0,4100
|
0,4100
|
0,4100
|
0,4100
|
0,4100
|
0,4100
|
0,4100
|
0,4100
|
0,4212
|
0,4212
|
0,4231
|
0,4231
|
Datum van publicatie
|
24-01-22
|
25-04-22
|
26-07-22
|
24-10-22
|
23-01-23
|
19-04-23
|
19-07-23
|
18-10-23
|
22-01-24
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
6,63%
|
14,3%
|
14,2%
|
13,4%
|
11,3%
|
11%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,71%
|
1,26%
|
0,96%
|
0,77%
|
0,75%
|
0,8%
|
0,84%
|
Totale activa
1 |
68.959
|
71.127
|
87.371
|
91.373
|
84.156
|
84.608
|
86.152
|
91.313
|
Nettoactief per aandeel
2 |
41,10
|
44,60
|
46,30
|
30,00
|
35,40
|
40,00
|
44,10
|
50,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
24-01-22
|
23-01-23
|
22-01-24
|
-
|
-
|
-
|
Laatste slotkoers
42,56
USD Gemiddelde koersdoel
46,18
USD Spread / Gemiddelde doel +8,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,23% | 6,28 mld. | | +26,58% | 209 mld. | | +0,27% | 72,28 mld. | | +8,45% | 56,46 mld. | | +10,36% | 51,95 mld. | | +22,74% | 51,48 mld. | | +34,51% | 47,38 mld. | | +5,88% | 35,04 mld. | | -18,33% | 34,25 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|