slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38.950
KRW
|
+1,70%
|
|
+4,01%
|
-14,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.502.413
|
1.390.554
|
1.914.754
|
2.059.512
|
2.000.292
|
1.708.583
|
-
|
-
|
Bedrijfswaarde
2 |
1.411
|
957,2
|
1.461
|
1.372
|
2.000
|
513,6
|
-144,2
|
-236,4
|
K/w-verhouding
|
9,03
x
|
9,42
x
|
6,42
x
|
3,06
x
|
3,88
x
|
4,58
x
|
3,53
x
|
3,85
x
|
Dividendrendement
|
1,17%
|
1,26%
|
1,15%
|
2,13%
|
-
|
3,85%
|
3,91%
|
3,34%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,56
x
|
0,69
x
|
0,53
x
|
0,55
x
|
0,51
x
|
0,46
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,39
x
|
0,52
x
|
0,35
x
|
0,55
x
|
0,15
x
|
-0,04
x
|
-0,06
x
|
Bedrijfswaarde/EBITDA
|
4,6
x
|
2,79
x
|
2,76
x
|
1,5
x
|
2,72
x
|
0,85
x
|
-0,2
x
|
-0,33
x
|
Bedrijfswaarde/FCF
|
13,4
x
|
3,74
x
|
9,24
x
|
4,38
x
|
-
|
1,11
x
|
-0,31
x
|
-0,5
x
|
FCF Yield
|
7,48%
|
26,8%
|
10,8%
|
22,8%
|
-
|
90,2%
|
-324%
|
-202%
|
Price to Book
|
0,76
x
|
0,76
x
|
0,86
x
|
0,74
x
|
-
|
0,49
x
|
0,42
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
43.866
|
43.866
|
43.866
|
43.866
|
43.866
|
43.866
|
-
|
-
|
Referentieprijs
3 |
34.250
|
31.700
|
43.650
|
46.950
|
45.600
|
38.950
|
38.950
|
38.950
|
Datum van publicatie
|
26-02-20
|
19-03-21
|
10-03-22
|
08-03-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.388
|
2.466
|
2.793
|
3.905
|
3.604
|
3.366
|
3.684
|
3.735
|
EBITDA
1 |
306,6
|
343,5
|
529,1
|
916,1
|
735,4
|
602,8
|
724,7
|
719,3
|
Bedrijfsresultaat (EBIT)
1 |
237,6
|
259,7
|
442
|
835,1
|
639,1
|
492,2
|
614,3
|
610,3
|
Operationele Marge
|
9,95%
|
10,53%
|
15,83%
|
21,39%
|
17,73%
|
14,63%
|
16,68%
|
16,34%
|
Resultaat voor belastingen (EBT)
1 |
233,6
|
249,4
|
451,3
|
881,5
|
683,6
|
511,6
|
679,5
|
608,5
|
Nettowinst (verlies)
1 |
166,3
|
147,7
|
334,3
|
742,5
|
516,6
|
382,3
|
491,7
|
474
|
Nettomarge
|
6,96%
|
5,99%
|
11,97%
|
19,02%
|
14,33%
|
11,36%
|
13,35%
|
12,69%
|
WPA
2 |
3.791
|
3.366
|
6.795
|
15.363
|
11.762
|
8.510
|
11.022
|
10.110
|
Free Cash Flow
3 |
105.557
|
256.092
|
158.176
|
313.174
|
-
|
463.500
|
467.320
|
477.500
|
FCF-marge
|
4.419,82%
|
10.383,34%
|
5.664,29%
|
8.020,61%
|
-
|
13.771,83%
|
12.685,58%
|
12.785,38%
|
Kasstroomconversie (ebitda)
|
34.425,52%
|
74.546,7%
|
29.895,11%
|
34.186,44%
|
-
|
76.889,05%
|
64.482,64%
|
66.380,91%
|
Kasstroomconversie (nettowinst)
|
63.479,74%
|
173.431,41%
|
47.315,21%
|
42.176,05%
|
-
|
121.231,94%
|
95.033,41%
|
100.738,4%
|
Dividend per aandeel
2 |
400,0
|
400,0
|
500,0
|
1.000
|
-
|
1.499
|
1.524
|
1.300
|
Datum van publicatie
|
26-02-20
|
19-03-21
|
10-03-22
|
08-03-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
795,2
|
751,5
|
766,4
|
945,6
|
1.162
|
1.030
|
840,6
|
1.008
|
998,8
|
757,3
|
694,1
|
864,8
|
993,8
|
808,5
|
EBITDA
|
156,8
|
180,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
140,3
|
123,3
|
145,9
|
208,1
|
275,9
|
205,2
|
167,2
|
210,6
|
179,9
|
79,49
|
86,32
|
132
|
161,9
|
111
|
Operationele Marge
|
17,64%
|
16,41%
|
19,03%
|
22,01%
|
23,74%
|
19,92%
|
19,89%
|
20,89%
|
18,02%
|
10,5%
|
12,44%
|
15,26%
|
16,29%
|
13,73%
|
Resultaat voor belastingen (EBT)
1 |
156,5
|
-
|
145,9
|
248,7
|
324,5
|
162,5
|
184,2
|
228,3
|
210,9
|
58,26
|
97
|
150,2
|
179,2
|
96,05
|
Nettowinst (verlies)
1 |
115,4
|
71,46
|
-
|
171
|
226,5
|
177,6
|
134,7
|
155,7
|
157,9
|
67,59
|
69,5
|
103,9
|
134,4
|
74,85
|
Nettomarge
|
14,51%
|
9,51%
|
-
|
18,09%
|
19,49%
|
17,23%
|
16,03%
|
15,45%
|
15,81%
|
8,93%
|
10,01%
|
12,01%
|
13,53%
|
9,26%
|
WPA
|
-
|
-
|
2.253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
10-03-22
|
16-05-22
|
16-08-22
|
14-11-22
|
08-03-23
|
15-05-23
|
14-08-23
|
14-11-23
|
27-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
91,2
|
433
|
454
|
688
|
-
|
1.195
|
1.853
|
1.945
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
105.557
|
256.092
|
158.176
|
313.174
|
-
|
463.500
|
467.320
|
477.500
|
ROE (netto-inkomsten/eigen vermogen)
|
9,55%
|
8,03%
|
15,1%
|
26,8%
|
15,5%
|
10,8%
|
12%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
6,03%
|
4,88%
|
10,5%
|
16,7%
|
-
|
7,64%
|
8,99%
|
8,7%
|
Totale activa
1 |
2.757
|
3.026
|
3.178
|
4.437
|
-
|
5.004
|
5.472
|
5.448
|
Nettoactief per aandeel
3 |
44.887
|
41.828
|
50.585
|
63.517
|
-
|
79.962
|
92.716
|
98.483
|
Cashflow per aandeel
3 |
5.160
|
7.890
|
6.551
|
10.459
|
-
|
11.919
|
14.067
|
17.298
|
Capex
1 |
126
|
90
|
129
|
146
|
-
|
177
|
155
|
152
|
Capex/omzet
|
5,28%
|
3,65%
|
4,63%
|
3,73%
|
-
|
5,27%
|
4,22%
|
4,06%
|
Datum van publicatie
|
26-02-20
|
19-03-21
|
10-03-22
|
08-03-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
38.950
KRW Gemiddelde koersdoel
63.600
KRW Spread / Gemiddelde doel +63,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,58% | 1,26 mld. | | +23,50% | 33,92 mld. | | -7,74% | 2,75 mld. | | -5,84% | 2,35 mld. | | -4,17% | 1,76 mld. | | +10,38% | 738 mln. | | +1,07% | 155 mln. | | -1,18% | 129 mln. |
Sportkleding & Buitenkleding
|