slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,75
CNY
|
+2,44%
|
|
+8,10%
|
-33,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.111
|
143.475
|
117.357
|
82.991
|
60.815
|
40.168
|
-
|
-
|
Bedrijfswaarde
1 |
68.334
|
140.290
|
115.933
|
79.124
|
58.921
|
37.774
|
37.679
|
38.273
|
K/w-verhouding
|
59,2
x
|
146
x
|
163
x
|
403
x
|
-61,3
x
|
143
x
|
54
x
|
36
x
|
Dividendrendement
|
0,92%
|
0,46%
|
0,28%
|
0,25%
|
-
|
0,46%
|
0,96%
|
0,83%
|
Marktkapitalisatie/omzet
|
8,36
x
|
16,8
x
|
13,1
x
|
8,96
x
|
6,21
x
|
3,49
x
|
2,98
x
|
2,71
x
|
Bedrijfswaarde/omzet
|
8,03
x
|
16,5
x
|
13
x
|
8,54
x
|
6,01
x
|
3,29
x
|
2,8
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
39,3
x
|
95
x
|
92,6
x
|
95,3
x
|
-1.293
x
|
28,7
x
|
21,3
x
|
17,6
x
|
Bedrijfswaarde/FCF
|
55,2
x
|
135
x
|
382
x
|
-62,4
x
|
-31,4
x
|
-184
x
|
71,5
x
|
38,1
x
|
FCF Yield
|
1,81%
|
0,74%
|
0,26%
|
-1,6%
|
-3,19%
|
-0,54%
|
1,4%
|
2,62%
|
Price to Book
|
9,93
x
|
19
x
|
16,8
x
|
7,24
x
|
5,99
x
|
3,64
x
|
3,52
x
|
3,68
x
|
Aantal aandelen (in duizenden)
|
3.255.071
|
3.270.449
|
3.270.821
|
3.433.634
|
3.418.521
|
3.418.521
|
-
|
-
|
Referentieprijs
2 |
21,85
|
43,87
|
35,88
|
24,17
|
17,79
|
11,75
|
11,75
|
11,75
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
18-03-22
|
24-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.510
|
8.525
|
8.932
|
9.262
|
9.796
|
11.494
|
13.467
|
14.849
|
EBITDA
1 |
1.739
|
1.477
|
1.252
|
830,3
|
-45,55
|
1.318
|
1.770
|
2.178
|
Bedrijfsresultaat (EBIT)
1 |
1.405
|
1.121
|
778,7
|
251,2
|
-900,1
|
336,2
|
899,5
|
1.187
|
Operationele Marge
|
16,51%
|
13,15%
|
8,72%
|
2,71%
|
-9,19%
|
2,92%
|
6,68%
|
7,99%
|
Resultaat voor belastingen (EBT)
1 |
1.404
|
1.126
|
774
|
246,8
|
-910
|
332,2
|
820
|
1.240
|
Nettowinst (verlies)
1 |
1.183
|
988,6
|
707,8
|
219,2
|
-967,2
|
267,9
|
728,7
|
1.085
|
Nettomarge
|
13,9%
|
11,6%
|
7,92%
|
2,37%
|
-9,87%
|
2,33%
|
5,41%
|
7,3%
|
WPA
2 |
0,3692
|
0,3000
|
0,2200
|
0,0600
|
-0,2900
|
0,0820
|
0,2175
|
0,3268
|
Free Cash Flow
1 |
1.237
|
1.038
|
303,7
|
-1.268
|
-1.879
|
-205,7
|
526,7
|
1.004
|
FCF-marge
|
14,54%
|
12,18%
|
3,4%
|
-13,69%
|
-19,18%
|
-1,79%
|
3,91%
|
6,76%
|
Kasstroomconversie (ebitda)
|
71,13%
|
70,3%
|
24,26%
|
-
|
-
|
-
|
29,76%
|
46,08%
|
Kasstroomconversie (nettowinst)
|
104,57%
|
105,04%
|
42,92%
|
-
|
-
|
-
|
72,27%
|
92,54%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,1000
|
0,0600
|
-
|
0,0540
|
0,1129
|
0,0971
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
18-03-22
|
24-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.197
|
2.950
|
1.756
|
3.999
|
1.279
|
2.258
|
3.537
|
2.059
|
3.666
|
5.725
|
1.475
|
1.895
|
2.338
|
4.088
|
1.749
|
2.008
|
2.502
|
4.348
|
1.208
|
EBITDA
1 |
-
|
123
|
-
|
877,3
|
-
|
166,5
|
-
|
-251,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-601,8
|
-117,1
|
223,6
|
1.390
|
-
|
Bedrijfsresultaat (EBIT)
1 |
810,2
|
28,81
|
-
|
747,2
|
-424,3
|
108,5
|
-315,8
|
-285,8
|
852,8
|
-
|
-416,4
|
-465,8
|
-204,4
|
186,5
|
-468,2
|
49,21
|
62,24
|
864,8
|
-763,7
|
Operationele Marge
|
15,59%
|
0,98%
|
-
|
18,68%
|
-33,17%
|
4,8%
|
-8,93%
|
-13,89%
|
23,26%
|
-
|
-28,24%
|
-24,58%
|
-8,74%
|
4,56%
|
-26,77%
|
2,45%
|
2,49%
|
19,89%
|
-63,2%
|
Resultaat voor belastingen (EBT)
1 |
808,3
|
31,94
|
-112,2
|
737,1
|
-
|
109,5
|
-314,5
|
-284,9
|
846,2
|
-
|
-416,7
|
-
|
-204,5
|
176,7
|
-467,8
|
-248,3
|
-63,06
|
804,9
|
-676,8
|
Nettowinst (verlies)
1 |
700,6
|
25,6
|
-88,11
|
580,8
|
-393,2
|
137,4
|
-255,8
|
-283,7
|
758,7
|
-
|
-396,8
|
-448,3
|
-185,3
|
63,23
|
-453
|
-249,6
|
-64,4
|
787,5
|
-650,2
|
Nettomarge
|
13,48%
|
0,87%
|
-5,02%
|
14,52%
|
-30,74%
|
6,09%
|
-7,23%
|
-13,78%
|
20,69%
|
-
|
-26,91%
|
-23,66%
|
-7,92%
|
1,55%
|
-25,9%
|
-12,43%
|
-2,57%
|
18,11%
|
-53,81%
|
WPA
2 |
-
|
-
|
-0,0300
|
0,1800
|
-0,1200
|
0,0400
|
-
|
-0,0800
|
0,2200
|
-
|
-0,1200
|
-0,1300
|
-0,0600
|
0,0200
|
-0,1400
|
0,0200
|
0,0200
|
0,2497
|
-0,1894
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
28-08-20
|
29-10-21
|
18-03-22
|
29-04-22
|
19-08-22
|
19-08-22
|
27-10-22
|
24-03-23
|
24-03-23
|
28-04-23
|
17-08-23
|
27-10-23
|
29-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.777
|
3.184
|
1.424
|
3.867
|
1.895
|
2.394
|
2.489
|
1.895
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.237
|
1.038
|
304
|
-1.268
|
-1.879
|
-206
|
527
|
1.004
|
ROE (netto-inkomsten/eigen vermogen)
|
18,4%
|
14,9%
|
9,74%
|
2%
|
-9,19%
|
2,77%
|
5,61%
|
8,23%
|
ROA (netto-inkomsten/totale activa)
|
7,22%
|
5,73%
|
4,13%
|
2,86%
|
-
|
0,92%
|
2,69%
|
2,96%
|
Totale activa
1 |
16.380
|
17.244
|
17.150
|
7.651
|
-
|
29.135
|
27.127
|
36.618
|
Nettoactief per aandeel
2 |
2,200
|
2,310
|
2,140
|
3,340
|
2,970
|
3,230
|
3,340
|
3,190
|
Cashflow per aandeel
2 |
0,4800
|
0,4900
|
0,4000
|
0,0800
|
-0,0300
|
0,2700
|
0,4900
|
0,4600
|
Capex
1 |
296
|
575
|
1.000
|
1.554
|
1.788
|
1.229
|
1.304
|
1.175
|
Capex/omzet
|
3,48%
|
6,74%
|
11,19%
|
16,78%
|
18,25%
|
10,69%
|
9,68%
|
7,91%
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
18-03-22
|
24-03-23
|
29-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,75
CNY Gemiddelde koersdoel
15,49
CNY Spread / Gemiddelde doel +31,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -33,95% | 5,54 mld. | | +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|