slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,56
CNY
|
+2,84%
|
|
-1,76%
|
+13,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.335
|
23.692
|
32.100
|
27.731
|
24.366
|
27.742
|
-
|
-
|
Bedrijfswaarde
1 |
18.335
|
23.692
|
32.100
|
27.731
|
24.366
|
27.742
|
27.742
|
27.742
|
K/w-verhouding
|
70,6
x
|
38,6
x
|
27
x
|
19
x
|
15,1
x
|
15,6
x
|
11,8
x
|
11,7
x
|
Dividendrendement
|
0,77%
|
0,89%
|
1,15%
|
1,79%
|
2,33%
|
1,79%
|
2,28%
|
1,79%
|
Marktkapitalisatie/omzet
|
1,05
x
|
1,25
x
|
1,01
x
|
0,58
x
|
0,62
x
|
0,74
x
|
0,58
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,25
x
|
1,01
x
|
0,58
x
|
0,62
x
|
0,74
x
|
0,58
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
13,9
x
|
11,9
x
|
11
x
|
7,65
x
|
5,97
x
|
5,58
x
|
4,57
x
|
4,54
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,49
x
|
3,11
x
|
3,58
x
|
2,78
x
|
2,17
x
|
2,22
x
|
1,8
x
|
1,77
x
|
Aantal aandelen (in duizenden)
|
1.406.046
|
1.406.046
|
1.418.459
|
1.418.459
|
1.418.285
|
1.418.285
|
-
|
-
|
Referentieprijs
2 |
13,04
|
16,85
|
22,63
|
19,55
|
17,18
|
19,56
|
19,56
|
19,56
|
Datum van publicatie
|
21-01-20
|
30-03-21
|
14-02-22
|
19-01-23
|
17-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.396
|
18.964
|
31.852
|
48.223
|
39.398
|
37.382
|
48.076
|
46.559
|
EBITDA
1 |
1.319
|
1.995
|
2.918
|
3.627
|
4.083
|
4.968
|
6.064
|
6.112
|
Bedrijfsresultaat (EBIT)
1 |
567,6
|
1.126
|
1.981
|
2.589
|
2.935
|
3.259
|
4.226
|
4.368
|
Operationele Marge
|
3,26%
|
5,94%
|
6,22%
|
5,37%
|
7,45%
|
8,72%
|
8,79%
|
9,38%
|
Resultaat voor belastingen (EBT)
1 |
553,6
|
1.076
|
1.938
|
2.572
|
2.917
|
3.249
|
4.214
|
4.362
|
Nettowinst (verlies)
1 |
260,7
|
614,1
|
1.181
|
1.446
|
1.602
|
1.778
|
2.349
|
2.376
|
Nettomarge
|
1,5%
|
3,24%
|
3,71%
|
3%
|
4,07%
|
4,75%
|
4,89%
|
5,1%
|
WPA
2 |
0,1847
|
0,4368
|
0,8396
|
1,028
|
1,135
|
1,255
|
1,658
|
1,675
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1500
|
0,2600
|
0,3500
|
0,4000
|
0,3500
|
0,4467
|
0,3500
|
Datum van publicatie
|
21-01-20
|
30-03-21
|
14-02-22
|
19-01-23
|
17-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,57%
|
8,2%
|
14,4%
|
15%
|
15,2%
|
14,1%
|
15,3%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
-
|
-
|
3,98%
|
-
|
4,31%
|
5,1%
|
5,3%
|
Totale activa
1 |
22.988
|
-
|
-
|
36.351
|
-
|
41.273
|
46.054
|
44.830
|
Nettoactief per aandeel
2 |
5,240
|
5,420
|
6,320
|
7,040
|
7,910
|
8,800
|
10,80
|
11,00
|
Cashflow per aandeel
2 |
1,350
|
1,170
|
0,7000
|
-0,2500
|
3,020
|
2,360
|
2,820
|
3,540
|
Capex
1 |
1.564
|
923
|
1.305
|
1.715
|
2.100
|
2.160
|
2.736
|
352
|
Capex/omzet
|
8,99%
|
4,87%
|
4,1%
|
3,56%
|
5,33%
|
5,78%
|
5,69%
|
0,76%
|
Datum van publicatie
|
21-01-20
|
30-03-21
|
14-02-22
|
19-01-23
|
17-01-24
|
-
|
-
|
-
|
Laatste slotkoers
19,56
CNY Gemiddelde koersdoel
22,4
CNY Spread / Gemiddelde doel +14,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,85% | 3,83 mld. | | +35,87% | 90,41 mld. | | +18,63% | 72,53 mld. | | -.--% | 27,75 mld. | | +48,73% | 10,49 mld. | | +24,16% | 9,2 mld. | | +12,94% | 8,86 mld. | | -8,73% | 6,9 mld. | | +44,50% | 6,78 mld. | | +23,28% | 5,19 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|