slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,5
CNY
|
-0,09%
|
|
+1,03%
|
+51,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.306
|
32.401
|
31.447
|
22.570
|
42.214
|
64.075
|
-
|
-
|
Bedrijfswaarde
1 |
38.227
|
32.525
|
31.833
|
22.770
|
42.214
|
64.075
|
62.342
|
64.075
|
K/w-verhouding
|
31,5
x
|
24
x
|
29,4
x
|
16,6
x
|
27,9
x
|
28,3
x
|
23,4
x
|
19
x
|
Dividendrendement
|
0,9%
|
1,06%
|
0,9%
|
1,26%
|
2,26%
|
1,17%
|
1,49%
|
2,28%
|
Marktkapitalisatie/omzet
|
5,37
x
|
4,35
x
|
4,24
x
|
2,71
x
|
4,72
x
|
5,49
x
|
4,67
x
|
3,89
x
|
Bedrijfswaarde/omzet
|
5,37
x
|
4,35
x
|
4,24
x
|
2,71
x
|
4,72
x
|
5,49
x
|
4,67
x
|
3,89
x
|
Bedrijfswaarde/EBITDA
|
22,9
x
|
18,1
x
|
20,4
x
|
11,9
x
|
19,9
x
|
20,6
x
|
17,4
x
|
14,5
x
|
Bedrijfswaarde/FCF
|
61,3
x
|
27,1
x
|
-
|
32,2
x
|
-
|
82,4
x
|
26,4
x
|
20,7
x
|
FCF Yield
|
1,63%
|
3,68%
|
-
|
3,1%
|
-
|
1,21%
|
3,79%
|
4,84%
|
Price to Book
|
7,46
x
|
5,08
x
|
4,35
x
|
2,73
x
|
4,31
x
|
5,57
x
|
4,76
x
|
3,86
x
|
Aantal aandelen (in duizenden)
|
1.897.191
|
1.896.822
|
1.896.659
|
1.896.659
|
1.908.407
|
1.912.679
|
-
|
-
|
Referentieprijs
2 |
20,19
|
17,08
|
16,58
|
11,90
|
22,12
|
33,50
|
33,50
|
33,50
|
Datum van publicatie
|
27-02-20
|
01-02-21
|
25-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.129
|
7.451
|
7.419
|
8.336
|
8.938
|
11.677
|
13.707
|
16.486
|
EBITDA
1 |
1.673
|
1.789
|
1.539
|
1.900
|
2.120
|
3.103
|
3.684
|
4.418
|
Bedrijfsresultaat (EBIT)
1 |
1.353
|
1.456
|
1.193
|
1.573
|
1.706
|
2.604
|
3.114
|
3.887
|
Operationele Marge
|
18,98%
|
19,54%
|
16,09%
|
18,87%
|
19,09%
|
22,3%
|
22,72%
|
23,58%
|
Resultaat voor belastingen (EBT)
1 |
1.353
|
1.457
|
1.199
|
1.573
|
1.705
|
2.606
|
3.115
|
3.853
|
Nettowinst (verlies)
1 |
1.206
|
1.343
|
1.064
|
1.362
|
1.513
|
2.252
|
2.731
|
3.377
|
Nettomarge
|
16,92%
|
18,02%
|
14,34%
|
16,33%
|
16,92%
|
19,29%
|
19,92%
|
20,48%
|
WPA
2 |
0,6412
|
0,7121
|
0,5636
|
0,7179
|
0,7927
|
1,185
|
1,429
|
1,767
|
Free Cash Flow
1 |
625,1
|
1.194
|
-
|
700,6
|
-
|
778
|
2.431
|
3.099
|
FCF-marge
|
8,77%
|
16,02%
|
-
|
8,4%
|
-
|
6,66%
|
17,74%
|
18,8%
|
Kasstroomconversie (ebitda)
|
37,37%
|
66,73%
|
-
|
36,88%
|
-
|
25,07%
|
65,99%
|
70,15%
|
Kasstroomconversie (nettowinst)
|
51,83%
|
88,9%
|
-
|
51,45%
|
-
|
34,55%
|
89,02%
|
91,77%
|
Dividend per aandeel
2 |
0,1818
|
0,1818
|
0,1500
|
0,1500
|
0,5000
|
0,3925
|
0,4975
|
0,7650
|
Datum van publicatie
|
27-02-20
|
01-02-21
|
25-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.007
|
1.917
|
1.818
|
2.028
|
2.572
|
1.868
|
1.896
|
2.319
|
2.856
|
2.584
|
2.301
|
2.566
|
3.255
|
EBITDA
|
402,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
296,4
|
-
|
-
|
-
|
-
|
-
|
325,8
|
534,6
|
606,6
|
-
|
-
|
-
|
-
|
Operationele Marge
|
14,77%
|
-
|
-
|
-
|
-
|
-
|
17,19%
|
23,05%
|
21,24%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
330,6
|
534,5
|
600,5
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
284,3
|
-
|
-
|
-
|
292,3
|
460,5
|
559,5
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
15,64%
|
-
|
-
|
-
|
15,42%
|
19,86%
|
19,59%
|
-
|
-
|
-
|
-
|
WPA
|
0,1400
|
0,1315
|
0,1500
|
0,2100
|
-
|
-
|
0,1500
|
0,2400
|
0,2900
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,1500
|
-
|
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
25-04-22
|
23-08-22
|
24-10-22
|
31-01-23
|
25-05-23
|
25-08-23
|
25-10-23
|
02-02-24
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
124
|
386
|
199
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
78,6
|
-
|
-
|
-
|
-
|
-
|
1.733
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,0692
x
|
0,2511
x
|
0,1049
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
625
|
1.194
|
-
|
701
|
-
|
778
|
2.431
|
3.099
|
ROE (netto-inkomsten/eigen vermogen)
|
26,7%
|
24%
|
15,9%
|
17,7%
|
16,8%
|
19,9%
|
20,3%
|
20,6%
|
ROA (netto-inkomsten/totale activa)
|
16,3%
|
15,1%
|
-
|
10,5%
|
-
|
12,5%
|
13,5%
|
14,7%
|
Totale activa
1 |
7.417
|
8.898
|
-
|
13.021
|
-
|
17.959
|
20.244
|
22.994
|
Nettoactief per aandeel
2 |
2,710
|
3,360
|
3,810
|
4,360
|
5,130
|
6,020
|
7,030
|
8,670
|
Cashflow per aandeel
2 |
0,5600
|
0,8300
|
0,7500
|
0,8300
|
1,180
|
0,9900
|
1,340
|
1,660
|
Capex
1 |
439
|
372
|
501
|
865
|
798
|
1.113
|
848
|
801
|
Capex/omzet
|
6,16%
|
4,99%
|
6,75%
|
10,38%
|
8,93%
|
9,53%
|
6,18%
|
4,86%
|
Datum van publicatie
|
27-02-20
|
01-02-21
|
25-02-22
|
31-01-23
|
02-02-24
|
-
|
-
|
-
|
Laatste slotkoers
33,5
CNY Gemiddelde koersdoel
30,84
CNY Spread / Gemiddelde doel -7,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +51,45% | 8,85 mld. | | +2,46% | 51,27 mld. | | -17,71% | 14,84 mld. | | +22,63% | 11,95 mld. | | 0,00% | 8,31 mld. | | -10,69% | 8,1 mld. | | +8,15% | 7,71 mld. | | -11,41% | 7,02 mld. | | -13,27% | 6,82 mld. | | +31,60% | 6,62 mld. |
Geïntegreerde schakelingen
|